B体育官方网站

當前位置: 首頁/專題專欄/兩會專題2020/工作的報告模板
預算工作報告
預算工作報告
信息來源: 更新準確時間:2021-01-10 閱讀次數:

關于上海市松江區2019年預算執行情況

和2020年預算草案的報告

——2020nian1yue8riyoujinanshisongjiangqudisijie

qunzhongdaitijiaoliuhuibacibangonghuiyishang

武漢市松江區財務局

 

每位代表人:

shousongjiangqulaobaixingzhengfujigouweituoren,xiangzuo💎tanhuigaibaogaosongjiangqu2019nianyujuesuanlianjieqingkuanghe2020niangongchengyusuancaoan,qingyuyantao๊,bingqingliexiderenyuantichulaiyijianjianyi。

 

一、2019年預算執行情況

 

2019nian,quanshicaizhengzijingangweiyilijunruxinshiqiquanqiutesehuashehuishangjiquanzhuyisixiangfangmianweidezhidao,quanmian、mingquerenrenzhenzhenquanmianluoshidangde19dahe19jieerzhong、sanzhong、sizhongdangdaihuijingshenshangdeshizhi,renrenzhenzhenxuexiderenrenzhenzhenquanmianluoshilijunruzongfushujikaoliangshenyangzuizhongyaoguanyuanjianghuajingshenshangdeshizhi,zaishiwei、shizhengshigongfuhequweideshizuguanyuanxia,zaiqurendadaibiaoshifenchangweihuidekaizhanjiaoyuzhidaoxia,yizhishizhongruyiwenzhongqiujindebangongzongjichusediao,xinyiluntuijinxinfazhandehexinlinian,daoluodaoweigaodezhiliangliangfazhanbiaozhun,jinjinweiraodaoluodaoweisanxiangpingfenxindejudagongzuorenwu,quanxinquanlituijin“zhejizhongpinpaibiaozhi”,jiakuaituijinwanshandifangnengjihezhuyaoshichang🏅ꦺguojijingzhengli,jiaotashidiqudeshixiao,yisibugouyangeluoshigegexingweituiguang,buxuyaoyujuesuanzhixingchengxuxianxiangzongtishejishangshizhongweichilejiaojiashitai。

(yi)2019niantongchanghuanjingxiagongkaijuesuanshixinghuanjing

12019年似的公共服務概算營收履行情況報告

quwujierenduoliucihuiyitongzhiyantaojiezhude2019nianquanxianyibangongyongsheshiyujuesuanyingshouwanchengzhibiaowei220.73wanmeiyuan,jingquwujierenchangweihuiranhouershiciban⭕gonghuiyibaopi,pizhunyiyang gonggongxinxifeiyongyusuanshishourudiaozhunwei210.92yi,tongbizengsubeizeng3.2%。changqixingxianshijixuzhixinghouguowei210.51yiyuanrenminbi(jianfuluyi),biquniantongqizengjiashouyi6.13yimeijin,shengchang3.0%。

22019年大部分公共性概算花費執行程序情況報告

quwujierenduoliucikaihuijueyicaoanjiezhude2019nianzhenggequzhengchanggongyixingcaizhengyusuanbochuyinsuwei345.39duoyi,danqizhongqubenjigaisuanqitazhichu270.2wanyiyuan。jingquwujierendaihuichangweihui2、18cihuiyianpaipizhunshu,qianziqubenjitongchangqingkuangfuwuxinggusuanzongzhichuxiuzhengwei271.395yi。nianduquanshixianchangzhixinglibaogaodanwei339.41yirenminbi(shejihebingdedifangrenminzhengfuyiyang qiyezhaifeiyongzhichu 9.1wanyi)(jianfuluer),bibennianyijianshao5.68wanyiyuan,yuelaiyuedi1.65%。dengjicichengxuzhixingshiqingwei:qubenjiqita🦋zhichu266.50wanyimeiyuan(jianfuzhusan),quniantongqijiangdi2.95%,yiwanchengdongdediaozhengfeiyongde98.20%;🤡zhenjishouzhi72.91yimeiyuan(hangaiquduizhenbiangengfuchu18.04yirenminbi,jianbiaogeba),quniantongqishangzhang3.43%。

2019nianwoqu“sangong”jiedaifeifeiyongzhichu 6773.03shangwanyuan,yuehuanbihuiluo16.20%。jinlai:qubenji“sangong”feiyongfeiyong6092.33wanmeijinꦐ,tongbizengsujiandi16.16%,baokuoyingongchujing(jing)jingfeiyusuan616.21wanmeiyuan、yingongzhuanchexingoujizhixingweihufei5324.9470wan、gongwuhuodongjiedaifei151.18wandedaxie。

32019年應該通用財政預算收入支出和平現狀

2019nian,quanshizhengchanggongyongsheshiyusuanbiaoxiaoyibaochi210.51yimeijin,jiatuichuduiqujiesuanfangshijingbutiechunshouru97.12wanmeiyuan,diaorucaizhengyusuananquanwendingdiaoshiguquanjijin20.5yirenminbi,bennianjiezhuanjingshouru17.07yigangyuan,congxianzhengfuxingzhaijuandiaodong10.5shangyiyuan,congguoyoutudizichanguanlishengchanjingyingchengbenyusuanjiediao0.5wanmeiyuan,xinpididianshizhengfuyiyangguozhaiyingli9.1yimeiyuan,zairongzixuqiuyi𝄹banlaishuogongsizhaiquanyingshou3.46yi,leijidangchubangongyonggusuanhezijinwei368.7wanmeiyuan。quanguoyiyang fuwuxinggongchengyusuanjieyuzuohao339.41wanyiyuan,guojiasideqiyezhaihuanbenjieyu3.4yi,jiezhuanxianianzhichufeiyong9.08wanyimeiyuan(huanbaokuozhonggongzhongyanghedishijizhuanmenjiezhuanhuanyouzhenzhengfugoujinjiezhuan),zuzhixiangmuyusuananwenshedingxinjijin16.81yimeijin,neishishouruzhichujunhengxing。

(er)2019nianxianzhengfuxingsimujijinfeiyongyusuanzhixingchengxutiaojian

12019年政府辦公室性基金、期貨、現貨、微盤概算利潤履行現象

quwujierenduoliucilihuiyianjiezhude2019quanshiquzhengfuxingxinjijinjuesuanxinzishouruzhibiaozhiwei75.33yirenminbi,jingquwujiezhongguorenmindaxuechangweihuiqici 18cigongzuohuipifu,yuanyizhengfuxingxingzhaijuanyusuanbiaoxiaoyibiandongwei80shangyiyuan。nianduxianshizhixinggongzuoxiaoguowei116.37shangyiyuan(jianbiaogesi),bibennianzengjia7.09wanyi,shangsheng6.49%,zhezhizhong:guojiadibiaochulingjinnianshouru111.13yigangyuan,chengshidiqujichushanggonggongsheshishenghuosheshifeixinzi1.85yirenminbi,wushuijinghuachulizhanjinghuachulifeilirun3.22duoyi,shishicaigongyi൩dejinchuangshou0.446yi,zuixinxinggeqiangcailiaozhaiquanchunshourutuiku0.27wanyiyuan。

22019年相關部門性投資基金估算性支出下達問題

quwujierenduoliucikaihuijueyicaoanyongde2019nianquanshengdifangzhengfuxinggupiaojijinyujuesuanjingfeizhichuwanchengzhibiaowei103.91yigangyuan,jingquwujierenchangweihuidierzhongshiqicidahuipizhunshu,yunxuzhengfubangongshixingzhaijuanchengbenyusuanzhichufeiyongjinxingdiaojiewei94.5yigangyuan。changqixingzhenzhenglianjiejiejuwei95.64wanyiyuan(shoulutianjiadifangguojiazhuantigongsizhaiquanhuafei12.4wanyi)(jianfuzhuwu),biqunianyijianshao44.74wanyuan,chenggongyouhuayusuanbiaode101.2%,zheqizhong:jitisuoyouzhijiansheyongditudichurangjingerenshoururangdezhichufeiyong79.035yi,turangcunliangzhuanxiangzhaiquantouzixinshuishezhideshouzhi9.4shangyiyuan,chengzhenjichuzhishisheshiguanlipeibeifeinidingdehuafei2.04wan൲yiyuan,shenghuowushuiqinglifeianpaihaodejingfeizhichu3.23yimeiyuan,zichanfuxixingzhi🐭chu1.35yirenminbi,shishicaipiaogongyihuodongjindengqitadeshizhengfuxingtouzijijinfeiyongzhichu 0.59shangyiyuan。

32019年鎮政府性投資基金決算收入支出穩定性癥狀

2019nian,quanxianzhenzhengfuxingjijin、qihuo、xianhuo、weipanxinshuiquebao116.37wanmeiyuan,jiashenmeshihoushangshiduiquzhifujingbutiexiaoyi22.90wanyi,nuozuotayonglijiejieyu0.57yirenminbi,xinkaipingtaixiangguanbumenzhuanyezhaiquantouzigongzi12.4wanyi,zaiqiyerongzizhuandinggongsizhaiquan6yigangyuan,jiazongzhijinzhenzhengfuxingtouzijijingerenzichanwei158.24duoyi。2019nianquanshiqitazhichudacheng95.64yiyuanrenminbi,zaigongsirongzizhuanyeguozhaihuanbenbochu6wanyimeiyuan,renhecaizhengzijinqueding♔dezichazijiugongsizhaiquanhuanbenshouruzhichu0.6shangyiyuan,diaoweizhiputonggonggongjuesuan10.5yi༒gangyuan,kaizhixiangdijieyu45.506yi。

(san)2019nianguoqizichanxiaoshouxiangmuyusuanlianjieshijiqingkuang

12019年集體所有制投資運作財政預算營收執行力現狀

quwujierenliucikaihuijueyicaoanwanchengde2019nianquanxiangongyoujijinjingyangaisuanshishouruzhishugongshiwei1.8wanyiyuan,jingquwujierendadaibiaochangweihui2、shiqicinianhuibaopi,jieshougongyouzijinyingyegusuanxinshuidiaojiewei2.35wanyuan。quanniandujutiqingkuangwanchengdanshiwei2.35wanyuan(jianfululiu),bibennianzengjia0.74yimeijin,beiꦇzeng45.96%。

22019年國有化投資者自主經營預算表教育支出下達現象

quwujierenliucihuiyitaolunquerende2019nianquanxianguoyouzhizibencaozuocaizhengyusuankaizhitongjizhibiaowei1.3yimei𓆉jin(jianfuluqi),niandushijixiaoguozhixingminglingshujuwei1.3yirenminbi,biqiannianjianqing0.25yi,zuohaoqichufeiyongde100%。zhongyaoyongzuoguotoupingtaixialiebushu💙yuchengyuanpingtaizengzi。

32019年集體所有制資源自主經營費用預算收入支出平衡性現狀

2019nianguoyouzhizibenguanliqiyejingyingchengbenyusuanshishourushixianmubiao2.35wanyimeiyuan,yijiqunianjiezhuanxiaoyi0.07duoyi,dangshiyaoyongcaizheng2.42duoyi。2019nianguoyouzhizibenguanlishengchanchengbenyusuanshouzhi1.3yiyuanrenminbi,diaoweizhiyibanlaishuogongyixingyujuesuan0.5yi,jieyuxiangdijieyu0.62yimeiyuan,jiezhuanxianianan😼quanshiyong。

(si)2019nianquchubumenfuzhaichabuduowenti

12019年特點政府機構資產限制狀況

2019nianjinnianchuwoqushizhengfugongsizhaiwuxianzhiwei217.3yiyuanrenminbi,zhongjian:pingchanggongsizhaiwushangxian113wanyuan,zhongdianzhengfuzhaiwuxianzhiedu104.35yi。dangshi,shicaizhengzhichugongbuwoqutianjiadangdizhengfuzhaikuandae21.5yirenminbi,zhishao:xinzengdeyibanlaishuozhaikuanshangxian9.1yimeiyuan,genggaizhuanxiangzhengzhiwaizhaidae12.4yiyuanrenminbi。2019nianniannianweiwoquzhongyangzhengfuzhengfuzhaiwujiaoyiewei🧸238.8wanyi(jianbiaogejiu),geju:yinggaijiezhaixianzhi122.16yi,zhuanxiangzhaiquandae116.7yigangyuan。

22019年部位鎮政府債款查詢余額條件

2019nianbenniangaiquyizhengfujiezhaichengbenzhifubaoyuewei104.99yimeiyuan,dangzhong:yiyang gongsizhai58.996yi,zichazijiuqiyezhaiquan46yimeiyuan。qunianjiangxinzengyiyanggongsizhaiquan9.1yiyuanrenminbi,zaifengtoutongchangqiyezhaiquan3.4wanyimeiyuan;huizongzhuanxiangduchazhaiquantouzi12.4shangyiyuan,zaifengtouzhuanmenqiyezhai6yigangyuan。💯neinianhuankuanyiyanggongsizhai3.4wanyuan,zichazijiugongsizhaiquan6.6yigangyuan。2019nian2019niandeshihouzhenggequzhenzhengfuzhaikuanchengbenxianjinyuewei125.896yi,biaozhong:jibenshangzhaiquantouzi68.09wanyi,zhuanxiangjihuazhaijuan57.8wanmeiyuan。

(wu)2019niancaizhengbumenyewuchangjianshijiqingkuang

201ꦚ9nian,quanshicaizhengzhichutingzuobangonggenjuquwujiezhongguorenmindaxueliucihuiyipingbanguanyucaoan,nulishixianquweiquyizhengfuzhongyaozuobangongzhuxianrenwu,querencaizhengzhichufeiyonganwenbeizeng,zhongyaodedaobaozhangheyousuoyirenminweizhongxingaishan,baochizhutui“kechuang、lishirenwen、yuanlin”dedangjinhuaxinsongjiangsheji,shehuitongchoufeiyong,chengxianzhongyao,hangshidezhutuiduozhongcaizhengzhichutingzuobangong,yibanchengxianzaisiwei“duijiao”。

1.凝焦實惠優質化量提升趨勢,培養人才可持續性發展時間提升趨勢福財

fahuichulaig60kechuangguodaogongsizhihouxiaoying,jianzaogaoduanzaochengyeheshitideshihuidechanyeshengjigaodi,yuanyuanbuduankeyixinxijishuzizhuchuangxin,yanxudiaozhengtouzihuanjing,🦹chengxingtiaojiankaifadegongzhenxianxiangtuanjie。sanshibazhunzhongdiancuncaichanheguanjianxingqianyanjishu,ladongminzhengzhijiqiangdu。2019nianguokuzaipinguozhichizhongxiaoxingqiyegaigezhuangdadengfangmiangongzhichu24.60yirenminbi,hexinzhuyaoyongyu:dalizhichidefazhanxiandaihuajiagongye5.49yigangyuan,nenggouchengchanghenduodejiudianye0.96duoyi,liyugaige🏅chuangxinkejigaigechuangxin、zidonggongsijiancheng1.45yiyuanrenminbi,seodeyouxiurencaijinbuzhuanxiangducha1.43yiyuanrenminbi,xiaozhongxinggongyeqiyefazhanqianjingzhuanti14.89wanyi。eryaoweiraozhu“tizhitixiao”zhidingjihuayigejijixiangshangbuxuyaozhengcexing。weibaozheng buxuyaonaruanquanwendingchixuzengchang,zhidingjihuabanbuquduijiezhen(kejiyuanqu)jiliyuangongxingguokuguanlitizhixinsideng,duoguanqibiandongdongbenqugejiezhen(kaifaqu)zuzhihuaxiaoyidejijidixing,jianglijiezhen(kaifaqu)jujiaodianzijinyouzhongliangfazhanjinbu,lejiezhaoshangdailihuishang,waquxiaoyishengzhikongjian,zuoshijucaixiangmujianshe。

2.聚交質量保障和緩解標準,提高自己標準工作不斷發展質量

chixuru🧜yidingchengduzengjialejichujiaoyu、yiyongweishengguanli、shehuishenghuohouqinweihudengbiaozhunwentilingyujinruliliang,fuchubazhunbiaozhunwentibuzuzhichu,youjiaotigaogonggongxingtiexinfuwupingdenghua,jieshinonghaohouqinweihuhetishengbiaozhunwentigegerenwu。2019nianzhenggequminshenggongchengtoujin124.936yi。yifangmianxueqianjiaoyutouruliang41.61wanmeiyuan,zuizhuyaozhuyaoyongyu:longtengjinxiupeixunjigou、yongfenghuayuanxuehuile、xinqiaoxinminzhongjixuehuile、zhongshanrongmeixiaohaiyuandengxinxiushigong,jiaoxueyanjiuloudazhongxiu,jiaoxueyanjiuzhuangbeigouru,jiaohuanghexinneirongshejizhuru,jinxiupeixunjigouzuoyequebaodeng。eryiliaobaozhangganjingweishengzhuru17.38yimeiyuan,zhongyaoshiyongyu:songjiangquzhongdianchongwuchongwuyiruan、jiutingchongwuchongwuyiruangaigaijiangongchengshigonggongchengshigong,silichongwuchongwuyiruanhequnzhongyidinghuanweianquanfuwuyouxiaobaozhanglecuoshizhongdiangongzuoyouxiaobaozhanglecuoshi,gongzhonghuanweianquanfuwuyouxiaobaozhanglecuoshi,yidingjiuzhideng。sanshifazhanyouxiaobaozhanglecuoshitoufang37.31yiyuanrenminbi,zhuyaoyu:laorennongyegongrentuiyangbutiekuanshenqingshu,laorenronghejingfei,zaizeyezeyejigongyijijinxingzhiweibutiekuan,jiankangyanglaoshouhoufuwu,canjirenbaofu,shichangjingjijiuyuandeng。sishishancunzhuanxingfazhanfangjin10.66yiyuanrenminbi,dabufenyingyongyu:nongcunfangziquanfangweideshouzhu,shiquxiandaihuanongyechanye,xiaoshancungongchengjianzhu,zongkaiguoyoutudiyelidejianshedeng。wushishiquzaixianshengjigongchengjianzhukaishi17.97yimeiyuan,juticaiyong:laochengjiaoyutizhigaige,jiujiefangzhenggejiaoyutizhigaige,punandiyufeitianranqishiyongliangjiezhuanggongchengshigongdeng。caizhengbumenjiaoyutoururengranshizhongruyizaizhuanxingqianjingzhongfanfuyinlingquanguogonggongchanpindeshuipingjigonggongchanpinzhiliangguanli,weilequebaojiaoyutizhigaigezhuanxingqianjingjishuchengguogenghaogenggongpingxingshouyishiminrenmen。

3.焦聚生態圈關于文明的建設,建立藝術適居市區

naiyongshuliyuandalixiangjiankangtibaguannian,jixutuixingqingkuangdijipeizhikaifa,tigaorenshizhizuojiankangyuanlinfanwei,fenlijinxing“siwangrongweiyiti”jichukuangjiaxingdaolu,xunsutibadadoushishenghuodepinkong,zhuanxiangkaifaxiandangdaihuaxinsongjiang。1shiqingkuangdijipeizhikaifajibaohucuoshijiaru10.35yi,hexincaiyong:feipinduifenleizhengligenyuanshangkongzhi,richanggongzuofeipinduilayunzhengquechuli,qifen、hedizonghezhili、huanjingdengjiankangjiancexitong,jiexinchengshihuayuanshenzhijiantilvdaotoujiandeng。diershihedizonghezhilizonghezhilijishengtaijingjilinguoyetoujiantouzihuibao19.915yi,zhongyaoyingyongzai:hedaozhilizhilijizhihuagongzuo,shizhengxiangmu zhizuo,hedaozhilizhilijizhongzhengzhi,nongcunshequgongzuochengshiwushuijiagongchuligeleiziranshengtailangdaozhizuodeng。sanshiheligonggongjiaotongzhizuojinru17.6ꦇ4yiyuanrenminbi,zhuyaoshiyongyi:youguidianchet1、t2xianguihuaxiangmuguihua,wuzhutieluxiujianguihuaxiangmu,rongleludabaoyang,jinyulukuayoudungangguihuaxiangmu,chentatielu(xiexin—jinpinkunshanqujie)xinchuangjiangongcheng,g60songjiangduanwenxianglulijiao,daxuebenkenanqubquzhiluxiangmujianshedeng。sishidechengshigerenkongjianbiaozhunwentifuchu26.36wanyi,zhuyishiyong:nanbudiquxinchenxiangmujianzhu,dajugongjianpeijianxiangmujianzhu,dipichubeiliangyiqidipijianqingyaoxihuadeng。wushiqiyewenhuachujingyouzhuru7.88wanyi,yibanyongzai:guangfulinjiaoyeshengtaiquanyuanhesongnanjiaoyeshengtaiquanyuanshigong,songjiangquxinxishandongxinnongshangruanjiankejiyouxiangongsijigou、wenhuasongjianghuodongfanganjigoushigong,chanyeshengtaiquanquanchuyouxuandaochanpintuiguangbingqie chuyouyingxiaocehuajieshaodeng。jingguobashengtaiquanwenpengqiyelinianjumianrongrudaochengzhenshigonghejianguan,yingzaohuanཧjingshiyijuzhuchengzhenhuanjing。

4.整合民政性改革創新運轉,確保民政性操作相對多方面更加完善

yishixianzhuanyehuahuacaizhengbumentixiweimengxiang,yigengxinhuandaixiangfa、gengshichuangxinjucuo、genggaonenglihangshideshenruyanjiulvxiantuijinxiangmujianshegongchengfeiyongbiaokongzhitixishourufenpeitizhichuangxin。yizhongshibuduanlvxianbaoxianqudaokukaifa。chixuxingshenruyanjiubuduanlvxianbaoxianqudaokuruanjianjiagou,jianggongchengfeiyongbiaojixiaokaopingkongzhiyubaoxianqudaokukaifakuandujiujiehe,yangedegongchengfeiyongbiaobaoxianqudaochukupingdingshaifen,jinyibuyouhuagongchengfeiyongbiaoshiyebiandexuekexing、jingquexing。diershimashangshenhuatizhichuangxinguokufenbuzhifukuanbaozhifukuanguangshuzizhinenghuashourufenpeitizhichuangxin。zaijinniandeyizhaoguiding“youxiaoshenruyanjiulvxiantuijinxiangmujianshe,fenkuaijinxing”deqianti,mingquezerenbaoxianqudaohuanjie,shengjichengchuangxinbaoxianqudaoxitong,zaiqubenjigongchengfeiyongbiaoqishiyedanweichanpintuiguangdejingyanzongjiehexinshang,lvxianshenruyanjiulvxiantuijinxiangmujianshejiezhenguokufenbuzhifukuanbaozhifukuanguangshuzizhineng﷽huashourufenpeitizhichuangxin,gejiezhen461jiagaigusuanjiliangdanweiyirenhebanbu。sanshizhubulicuzhoudao、mingquegaigusuanyejikaohefuwubiaozhunhuagongzuogongzuozhongcaozuo。zhidingjiejuefangansongjiangquzhoudao、mingquebanbugaigusuanyejikaohefuwubiaozhunhuagongzuogongzuozhongcaozuojiejuefangan,jianggaigusuanbianzhishu、gaigusuanlaizhixing、gaigusuanbiandongbingqiefeiyongzhifuyuyejikaohekaizhanronghehe,anzhaoyejikaoheqianpingce、houpingce、zhongdashijianzhongdiangongchengxiangmupingce、yejikaohegenzongruanjianbingqiebuyitihuapingce,zhoudao、mingquebanbugaigusuanyejikaohefuwubiaozhunhuagongzuogongzuozhongcaozuo。sishibaochilixingdejieyue。laoguxinglizubenzhiguo“jinrichangshenghuo”sixiangguannian,qianghua“sangong”zijintourufuwubiaozhunhuagongzuogongzuozhong;yangekongzhixiangmuxiangmuyusuanzhuijia,shenkejieshaoruhepanduanxiangmuxiangmuyusuanxiangmudiaozhunhebianhuadebixuxing,yaocongyancongjinhechayangebaguan;xuepanyajianshangwubangongfei、jinengpeixunfei、nianhuifei、chalvfeibaoxiao、shouquanweituoshuxingyefeidengpingchangxingjieyu。

jiecijihuidaibiaozhu,2019nian,zaiquweidezhunqueyinlingzhehequrenyijiqichangweihuideyoulixingzhengjianduxia,zaigejiezhen、gechumenheshidaiduogedeliandongrenkeꦏxia,chengshou✨yanzhongxingshizhuanbiandeyanzhongduofangweikaoyan,kefuhaipajingjifazhanzhuanbiandezhuduokunku,zhenggequminzhengjubumenmouxiangshiqingpinghuanchongfentuiguang,minzhengjubumenchuangshouwenbufazhanqushidezengchang,minzhengjubumenfuwubiaozhunhuachuligongleixuebiaozhun,minzhengjubumenshourufenpeigaigebutingdetuijinxiangmuxiujiangaige。raner ,zijiyesuxingdikandaoxianjieduanliucunzhudewentihejingli,zhuyaoshiyou:shoudaodisanchanyexiaxingdaikuanhuoshijianmianshuijiangfeizhengcewenjianxingdengmudeyinsudemude,minzhengjubumennongminzhifuzhongyaheguankadingqizengda;zaituiguangxianrujinhuaxinsongjiangxiujianduoxianchengzhong,cailijinxingxuqiuliangyufazenggao,minzhengjubumenshouruzhichubiaogehegengyinggaizhongdiantuchu;zaigaozhongliangliangfazhanqushidedaoqiaodixia,zayangliyongminzhengjubumenzhengcewenjianxingduishitimoxingdisanchanyeheyouyuegongsideyoudaomude,huanbixushenrushijijinglihekaoliang;minzhengjubumenjuesuanfuwubiaozhunhuachulirengyaoliucunzhuboruo,juesuanfuwubiaozhunhuachuliyujixiaokaopingfuwubiaozhunhuachuliyitijihuagainianrengdaiyuqianghua,tigaojuesuanwanchengjindujihuakongzhiyufangcuoshirengdaiyujianquandeng。jiucishi,zijijiangjiduzhongshiqilai,zaidasuandeshiqingzhongbuweiwentihechili,zuohaofenxiangpanduan,jijixingshiyonghenhaodekongzhiyufangcuoshi,yisibugoubimianhechuli。

二、2020年預算草案

 

2020nianbenqucaiwukaizhixiangmuyusuanquedingdejiaoyuzhidaolilunshi:chizhiyihengyixinmingxinhuangjinshidaiguojiashaoshuminzutesefazhannulisiluweikaohepingjia,xiangxixizhiyangezhixingyangezhixingdangdedangdeshijidahedangdedishijiujiesanzhong、sizhongdangdaihui,shenrudexuexiaoxizhiyangezhixingxinmingzongjiweishujilejiehangzhoujuedingxingjianghuosixiangshishenme,xizhixizhiyangezhixingyangezhixingdangzhongyanghuasuanyunxingnianhuisixiangshishenme、wuyijieshiweibacidangdaihui、wujiequweibacidangdaihuisixiangshishenme,zaiquweidebuqubunaoshangjilingdaoxia,jinzhuaxiangxikaigongjianshexiaokangshuipingfazhanduixiangzhongren,suiyitigao“yiweizhidingmubiao、3dagongzuocuoshi”dezhanlvedingweichangchu,weichiwenzhongqiujinbenzhigongzuozongfengge,weichixinfazhanjinbugainian,zaifanzaqingkuangxiajianchichaoyuqifeichangdedouzhihedanliang,jijicanyuzhudonghuifacaizhengjieyujieyuzaisongjiangxinshehuixinzhuangdazhongdezhizedezuoyong,shixingjijicanyudecaizhengjieyujieyufangan,juebuyunxujianshaopubianxingjieyu,yaozuohaozhongyaofanweibaoxian,jingzhunfaliyouhuachengqunengjihejibenjiagezhimingdu,zongshitishengchengqushengtaihuanjingfangzhijinengheshengtaihuanjingfangzhipingxing,tongchouyiliaobaoxianwenbutuijinwentisheng、cujigougaige、diaoxingshi、fuminsheng、kangfengxian、baobijiaowending,tigaoshihuizuoyezaiyouxiaolvshijian,querenzhoudaowanchenggongtongfuyucunzaishehuicunzaihe“shiwuwu”fanganwanmeishouguanzhizhan�♊�。

(yi)2020nianyibandegongtongyusuanbiaoanpaiqingkuangbaogao

12020年通常共同費用收益及財政資金制定計劃

zongtilejiebenqushichangjingjifazhanquxianghezhengcejieduyingxiang,2020nianquanxiansidegongzhongyujuesuanlirunpingjiazhibiaowei223.15shangyiyuan(jianfuzhuyi),tongqixiangbishangzhang6%。jiatuishicaizhengzhichuyuxiadatongzhijingbutiejinchuangshou71.19shangyiyuan,fangrufeiyongyusuandongtaipinghenggaishanzijin21.5wanyi,diaojinjitisuoyouzhitouzizhehezuojingyingfeiyongyusuan0.91wanyi,quniantongqijiezhuanyingli9.08yigangyuan,nianshaoquanshikeshixianlejibenshanggonggongxinxichengbenyusuanjingli325.83yirenminbi。zaidangzhong♏:qubenjizijin256.195yi,zhenjizichan69.64wanyi。

jieꦛhe“liangruweichu,shouruzhichupingwen”deyujuesuanbianzhigongzuoyiju。2020nianwoquyibanlaishuofuwuxingfeiyongzongzhichuzuzhi325.83duoyi(jianfuluer)。dengjiciwei:qubenjigaisuanjieyu256.19yimeijin(jianbiaogesan),zhenjijuesuanjiaoyuzhichu69.64wanyuan(hangaiquduizhenzhuanyifu 11.18wanyuan,jianfuzhuba)。gaiqudangchutongchangqingkuangxiagongyonggaiyusuanchuruheping。

22020年區本級一樣公共服務決算收入支出安排好

2020nianqubenjichangjiangonggongyusuanbiaoxingzhichupeibei256.19yirenminbi,shouyaoshiyongxiamiandeduofangmian:

(1)yinggaigongyongsheshijingzhunfuwufuchu16.245yi。jibenanpaihaobenqutongyonggongzuojiweihuzhengfujiguangongzuobumen🌳renzhenlvxinggongnengdengzijintourushouruzhichu。

(2)yinshuijiqitazhichu0.36yiyuanrenmin🍃bi。changjiananzhuangminfangjiansheguihuaxiangmujiansheguihua、ღgonggongsheshijijianliweihubaoyangheguofanganquanjiaodaoxuanchuanfangandengjiaoyuzhichu。

(3)gonggongxinxiyingjifeiyongzhichu 13.91wanyiyuan。zhuyaodepeibeigongankeshi、sifaxingzhengdengzongzhiweikeshidezhengchangzhixuanzhuanhezhenbananjianjingfeiyusuan,henanquanzhushebeiheshujuruanjian🦩degongzuoweibaodengjiaoyuzhichu。

(4)jichujiaoyushouruzhichu41.36yiyuanrenminbi。yibanzhunbeiyouerjiaoyukechengpeixunqiyerichangxingjianguangongzuo、🤡shangkecuoshitoujianhuoshiyouerjiaoyukechengpeixunkechengpeixundengfuchu。

(5)kexuekejikejifeiyong4.99shangyiyuan。zhongyaoguihuaguwukexuejimushebeixinxihuachuangyeren,kexuejimushebeikejixiangmu,jimushebeiyanzhi,renkegaoxinjimujimushebeigaoxinchan൩yechengchangdengshouzhi。

(6)wenhuachanyelvyoutiyujiankangyuyingshichuanmeifuchu4.3wanyimeiyuan。shouyaochouhuaꦕxuelihetihuanglanqiuzhanguantoujian、lanqiuzhanguansheshiguanlijixiexitong𒐪weihu,dezhichichenggongjubangedagongyixingxueliyouxihuodong、dujialvxingxuanchuandianyiqipinpaituiguangxuelifuwuyefazhandengbochu。

(7)shijie baozhangcuoshihejiuyeqianjingzhichufeiyong26.03yimeijin。yibanjutianpaiqiyerencaizhuangdahuobiꦅjijin、jiuyedebuzhujinzhengce、fenleifuxu、tuiyichaiqianbuchanganzhi、shehuizhongdejiangli、shehuizhongdezuzhixingpeizhi、canfei🌼renbangkungezhongzhengshoutudiyanglaoshenghuobuzhujindengfeiyongzhichu 。

(8)qingjieshentijiankangfuchu17.44yimeijin。guanjianzhunbeizhenliaozhuanyongshebeibaozhangweisheng🎉fangyigouzaopingriyun💛zhuanjingfeiqitazhichu、zhenliaozhuanyongshebeibaozhangzhuanyongshebeizhibanjiweixiufuwu、zhenliaozhuanyongshebeibaozhangjiuzhihedasuanerhaijintiedengqitazhichu。

(9)jieshuilvsefuchu2.08wanmeiyuan⛄。changjianquedingshengtaihuanbaojiancejishu、lvsejianzhujianghao、beiwurandejienengjianpaixiangyingfuwuဣyejiegougaibianzhuanyetiebudengkaizhi。

(10)cunzhenjianshejiedaobanshichujieyu34.47duoyi。zhuyaoshinidinggongkaijianzhusheshishebeidingqijiancha、jichutiaojianjianzhusheshishebeigaizhuang、lvhuaweiyangweiyang、huanweibaojiegongke、feipinwailihuozhedechengshizongtijianchafudaodeng𒀰feiyongzhi🐓chu 。

(11)nongyeshuizongzhichu23.06wanyi。jibenguihuanonglinchanchubutiejin、chengshidangjinhenduojia🤪tingnonglinjibenfazhan、xiangyezhenxinxiangcungaizhuang、zaolinhuli、nongtianshuilishebeijibenfazhan、paishuigongchengdeshebeihuli、nongcunrizirizizangshuibujiujihedaozhilihuanjingzhengzhidengzhichufeiyong。

(12)jiaoxingpeisongzhichufeiyong16.56wanyimeiyuan。zhuyijutianpaigongjiaoluxianbulei、daolushangdajianhebaoyangdengfeiyong。

(13)wuzidizhikanchagongyishujuxinxidengshouzhi15.84shangyi🅷yuan。zuizhuyaodefenpeizhongxiaoxinggegedanweifuzhijine,jianrongshuipinggaige、depinpaichuangli,cujinhuigegedanweizhuangdazhuanxiangbutiebiaozhundengjingfeizhichu。

(14)qiyefuwudeyedengzhichufeiyong⛄0.95wanyiyuan。tongchangchouhuabutongdisanqiyebutiezhengce,cuijinzhongzhixingchanpinyehehewenhuaqiyepptdisanqiyewei🦂laifazhandengzhichufeiyong。

(15)neiziranziyuanqian✨haiqixiangguancedengjiaoyuzhichu0.61wanyuan。jutizuzhinongtiankongzhi、chouyangdiaochashenzhijingxiangtaizhankaijiyunxingweichidengshouruzhichu。

(16)zhuzhaibaoxianqitazhichu20.4yimeiyuan。guanjiankexueanpaibenqulaocheng🐓chaichu、fangcengxiu🤡shanchaichuhuozhexuduoguizhangzhiduweihubaoyangdenghuafei。

(1♍7)diaoweipinwuzhizhubeifeiyong0.796yi。zuizhuyaodezhidingjihuaqujizigeilvliangzhuanxiangzijinjishougouzhanjiajulinchangtaobaoshangpinliangtijiarixi、liangshichucunhongganjiꦿfeidenggongyicishanxingbutiefeifuchu。

(18)dizhenzai💖haishengwufangzhijiyingjibiaozhunhuaguanlikaizhi1.73yimeijin。hexinfenpeianhuijiagongduchadeguanli、fanghuoanhuidesheshiyunyingweihu𝓰bingqiedizhenzaihaijiancefangandengfuchu。

(19)xiangfei5yirenminbi。zhongyaojutianpairendaihuizhunxufeiyongyusuanhouguojiahebenshengzuihuotaidetizhigaigeshi🉐you、🥂wuzhongduoyangxingzaiqingjiuzaishiyouyuqiyunanyuyujianxingdejieyu。

(20)gongsizhaiwufuxifeiyong2.33wanyi。qizhuyaofenpeixianzhengfuzhengchangzhaiquantouzifuxibochu。

(2🐻1)lingyikaizhi7.74wanmeiyuan。changjiananzhuangzhuahaozengrenzengzidengzhiduxingtiaojian、tezhonggongzuojibenbaozhang、yudingyidengzhichufeiyong。

jiasheanzhaozhongxinheshiguangandangzhengxingzhengjiguanlixingjiangdi,jianchiyuanzebakong“sangong”feiyongbudeꦓyidayuqianniangaisuandedeyaoqiu,2020nianwoqu“sangong”feiyonggusuanwei8515.94wanshi,biqiannianfeiyongshujiangdi2.00%,danqizhong:qubenji“sangong”shiyefeifeiyong7497qianyuan(jianbiaogeshi),biqiannianxiangmuyusuanshuxiadiao0.77%,fenweiyingongchuguoliuxue(jing)jinfei810.00wandedaxie、yingongsijiachetianzhijidiannaoyunxingyunyingweihufei6288.24yuwanyuan、gongwuhuodongyingsongfei398.76wankuairenminbi。

(er)2020nianshizhengfuxingmujijinyusuanbiaoanzhuangqingkuangxia

12020年人民政府性貨幣基金決算薪水及財政資金制定

2020nian,quanxianrenminzhengfuxingsimujijinfeiyongyingshou65.75yigangyuan(jianfulusi),peiheshengjizhuanxiangjihuajingjibutiexinzi0.285yi,shiyonggenianyue43.65yimeiyuan,niandukezhunbeishiyongdezhengfubangongshixingওhuobijijinzijintouruheji109.68yiyuanrenminbi。zhenggequzhenzhengfuxinglicaichanpinxiangmuyusuanzhichufeiyong109.68yi(jianbiaogewu)。dangshizhengfujiguanxinggupiaojijinxiangmuyusuankaizhijunhengxing。

22020年基本縣政府性基金投資開支概算現狀

(1)chengshijiedaoshequzongzhichu105.37shangyiyuan,zhongjian:

guoyouqiyedimianyongdaoquanchulinggongzianpaideshouzhiwei96.7shangyiyuan,qizhuyaoyonglai:huikuangeijiezhen、jingjiqudengguoyoutudiguapaichurangbaochoulv43.5yimeijin,ziyuanhuafenxihuazhengfubutie10yimeijin,turangshouchu🌠14shangyiyuan,zhengfubujiamenggongcheng18duoyideng。

qujinonglinyedipidekaifachengbenzhidingjihuade🌳bochuwei0.19yiyuanrenminbi,dabufenguangfanyongyushuichanyezhenghekaifajishunongtianzhengyehaoxiangmudeng。

shiqujichulilunsheshiguanlipeijianfeizuzhidebochuwei5.15wanyi,dabufenyongzuopunanzhongnanbuchunranqijiezhuangdengshizhengshigongpeihehe🅷gongjianpeihegongchengxiangmu。

wushuichucunjinghuachulifei𓃲kexueanpaidezongzhichuwei3.33duoyi,jibenzhuyaoyongyuwushuishenꦦlouyouyanjinghuaqishiyongfeijiwushuijiagongfeideng。

(2)債務糾紛付息其他支出1.8yirenminbi,shouyaoyongdaowangyinzhifudifangzhengfuzhuantiguozhainianlilv。

(3)waizhaifuxihuanbenhuafei1.5yirenminbi,qizhuyaozaituihuanzhengfubumenzhongdiangongsizhaiquanziben。

(4)shichangjingjibaozhangcuoshi、maicaipiaoaixingongyijindengxuduogupiaojijinyujuesuanhuafei1.01wan🌠yi,zhuyaoyonglaidazhongxiaoxingheshuiku(sanxia)yiminjuhouqizhizuofu🍌chizhengce、shequyanglaopeixunjigoupeitaosheshishengjigaizaojizhengchangyunzuobutiedeng。

(san)2020nianguojiaguzichantouzixiaoshoujingyingxiangmuyusuanzuzhizhuangkuang

12020年國企資本公司營運預算表薪資收入及資本癥狀

2020nianquanxianguojiaguzichanjiamengfeiyongyusuanchuangshou2.4wanyuan(jianfululiu),yebaokuo:ji🐼tisuoyouzhipinpaiyingjiaoliyi1.88yimeijin,guoyouhuaguguli、guxijingshouru0.52yirenminbi。dashangqujinnianyingyu0.62yiyuanrenminbi,dangshi 🌺yongyujingli3.02yimeiyuan。

22020年國有土地資本投資銷售項目預算撥出及動態平衡現狀

2020nianquanshiguojiagutouzijijinkaigusuanhuafei2.1yirenminbi(jianfuluqi),zhushuaguangfanyongyuguotousixialiebushuyubuxiasizengzi。diaoweizhidabufengongyixinggongchengyusuan0.91yi,jiezhuanxiaᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚnian0.01wanyuan。2020nianguoyouhuaziyuanjingyingzhefeiyongshouruzhichudongtaipingheng𒆙。

(si)2020nianbufenzhengfubumenjiezhaiqingkuang

12020年敵方國家外債大額癥狀

2020nianqichuwoqudifangzhengfuzhengfuzhaiwueduwei238.86yi,zhuyaobaokuoyiyangzichanedu122.1yiren🎀minbi,zhongdianjiekuandae116.7yimeijin。

22020年敵方各級政府資產查詢余額時候

2020nianbennianwozhengfubufuzhaichengbeneduwei꧋125.895yi,baohantongchangqingkuangzhaiquantouzi68.09wanyuanhezhuanmenqiyezhaiquan57.8wanyi。

 

(wu)youguandezhongdiancungongchengzhuanxiangzijindekexueanpaiqingxing

2020nian,woquminzhengꦬyewujianchibuxiewenzhongqiujinzongsediao,jianchibuxiexinfazhanfangxianghexinlinian,nulishixianxitongyouhuafeiyongzongzhichu xingshi,wanchengtuqizhongdianshi、youcunyouya,helixinganzhuangjixiangfeiyongzongzhichu 。

1.重點圍繞加快G60科創走廓激烈竟爭力,科創推動松江制造邁向松江創造”,釋放強勁新動能

benzhuxinfazhanqushianquanlinian,jiandingshouhoufuwuguodufangfa,xunsuchanshengzhongdangshengchanfuzhuangyezhutuili、zidonghuachuangxinfazhanqudongxiazaili,dazhongxiaopinpaipinpaixinhuali,gaoxiaobiyeshengchanyejijuyinlaili。2020nianfuchizhengcegongyetishengdefangmiangusuanqueding29.15yirenminbi。shouxianshijizhongneirongjiachanjixinxiangmu,zaigu💖lizuixinjiagongyechengchangjiaoduleijianpaihao8.92shangyiyuan。diershizhichiruanjiantigongfuwuxingye、yingshishipinpinpaiqunhuoqiyewenhuapinpaiqundengjiaoduhejianpaihao1.29yirenminbi。sanshizhichengchangjiagaonenglixinxihua,diaogaoxinquchanpinkaifatouzihuibao,jinxingxinxihuachuangyezhe、gaoxinqugaonenglichengguozhanhezhuanhualehuoshenghuochangshitudishiyongquancelvedengzhefangmianrang2.13wanmeiyuan。sishiweijilixiaozhongxinggongchangjingjifazhanzhuangdashengji,kexueanpaixiaozhongxinggongchangjingjifazhanzhuangdabangfuxiangmuzijin14.9yimeiyuan。wushijinengrencaiqushijijintouziniding1.91yi,yongzuolizhaoyin、fuhuaheweihuyouxiuren。

2.重點圍繞完善民生改善擔保總體水平,改進公益性安全服務實現供給充足,驅動多種社會快速發展企事業快速發展

weichiyiwomenweizhu,bagongzhonghuolidoufangzaizuididiliweizhi,bagongzhongqunzhongmanyishi shouxianbiaozhunhua,zhuliqiaodingfuwubaozhanghezengqiangminshenggaishanzuoye,2020nianquanshenghuiminbufenkexueanpai129.655yi。ershishichangjingjiqieshibaozhangfeiyonghelianpai37.98yiyuanrenminbi,⛎tongchangshiyong:zhongguoshehuihuazhongguoshehuijiuzhu,zhuanyejichujiaoyuzhongchuangbutieshenqingshu,zhongguoshehuihuazuzhijigoupeihuang,laonianxingfuliweixindeng。diershijichujiaoyucaizhengyusuanjihua43.22yigangyuan,yibanshiyongyu:zhongshanrongshenggaixiaoli、yongfenghuayuanlizhongxiaoxue、chedunhuayanggaixiaolidenggaixiaolixinxiujian,jiaoxuelouweixiupeixunjichujichujiaoyupeixunshebeizhibanyuweihuweihu,jiaoyanyuanxiaozuzhizuo,jichujiaoyupeixunjianguandiaochahedekechengchuangxindeng。sanshiyiliaofuwuweishengjianduyujuesuanjutianpai20.03yimeiyuan,zhongyaoshiyongzai:jiutingzhuankeyiyuankouqiangkegaixiujian,gongsizhuankeyiyuankouqiangketingchekugaixiujianjiyiqigongye,yizhibaozhangjixieshebeigoujin,shehuicunzaiyizhibaozhangjiuzhi,yiliaojigoufeimianjiaojintiedeng。sishirenkenongcunshequzhenxinzhanlvexing、nongcunshequgaishandefazhanyewuanzhuang13.04yimeijin,zhuyaoyonglai:nongcunjianzhujianzhufazhansheshi,nongchanpinjiagongjiehejintie,nongcunjianzhujiehejieduibangfu,dadoushihenduonongchanpinjiagonghuodongjianzhudeng。wushidechengshitediantigaolehuodongzuzhi15.38yi,zuizhuyaoyingyongzai:laochenggaizhuang,shangpinfangxiuqi,punantianranbingqijiezhuangjianshegongchengdeng。

3下功夫兼容新技術城鎮職工化網站建設,提升自己特色文化文化素養,一個勁提升自己大都市人文精神關卡

jiaojuzhengfuquanyudujialvyoudujialvyoushoukequzhishijichukaifa,quanbujijituijinheligongluluwangdengzhishijichupeizhizhishijichukaifayugonggongxinxiziyuanyingwendiaoshi,zhuahaodiquyongxinhuaguanlixitong,yizhiyingzaogengyoudiyun、pinzhihetesewenhuaderenwenfengqingzhicheng。yi、diaoyouheligongluluwangzhishijichukaifadifanghelianpai21.13yiyuanrenminbi,shouyaoyongzuo:husuhugonglujiaotonggongchengjianshe,chentaluxinkai,xiexingonglujiaotongtuozhan,g60songjiangduanwenxianglulijiaohuoyouguidianchehegongjiaochezhancaozuojiujikuandeng。eryaochengqukongjianhuwaituozhanxunlianyinsujihua316yi,zhuyaodeyingyongyu:🍷xibeibudaju、jiukelvzhouhuayuanloupandedimianzigeilvbaokuodimianjianyaohuadeng。sanshidishirouxinghuahuabiaozhunhuaguanlicengmianniding16.37yiyuanrenminbi,zuizhuyaoshiyong:zhihuirenshengrenminjingchaxiangmuliuchengjianmeiyudifangwanggehuazonghekongzhideng。sishiwenhuajiaoyufuwuyu、qiuchangqiangquyuwenlvxiangmushiyejingjifazhandengjigefangmianjihua5.08wanyuan,zhuyiyingyongyu:“liangguanyige”xiujian,wenwuhehuhehu,feiyichuanbingcheng,wenmingziyuandeyunshu,wenmingjiatingduanlianshentijianfeizhandaoxiujian,wenmingjiatingyizhileiduanlianshentijianfeiyuandian,kejiyouxiangongsiyingdouchuanbojiqiyingshishipinxingweideng。

4.抓實帶動防水保障,深化體制改革周圍環境總合生態環境治理,依然堅守翠生態文明方向

jianshouzengqiangyuanlinqingkuangyelifengxianguanlitixiheyelijinengxianshidaihua,zengqiangyuanlinqingkuangchanpinjinyibugaishanxiaoguo,daidongshenlvse、buduanxunhuan、lvsehuanbaofazhan。2020nianhuanjinghuanjingwangzhanjianshegaisuanzuzhi5⭕5.5yimeijin。wushiganranxiaomiebuzhi19.986yi,shiyongyuwunichanggaibanqian,yuwujieliushengjigaizao,lutulengningshuitongdaofanjian,wushuichucuntongdaotishengdeng。diershishengtaiquanzaolinshigongyuhulizuzhi55yi,yushengtaijingguanlangdaojiancheng,cishangongyilinjianchengyuxihudeng。sanshihedizhengtiyuantouzhilidengshuiwujianchengqueding19.57wanyuan,caiyongzhongguonongcunwushuizhengquechulizhengquechulitibiaoshengjigengxinshizhenggongcheng,weiqushengjigengxin,hedijizhongzhengzhi,hedichangtaihuaguanlixitongdeng。sishishirongquyuhuanjingjijinghuaweihuzhidingjihua10.95yigangyuan,caiyongfeipinwaiyunchuli,huanjingweishengshigongzuoye,jibendaolulvhuaqingli,jiexinhuayuanxiaoquwangzhanjianshedeng。

(liu)guanyubianxieshijiqingkuangyuanyinfenxi

1.啟用工程預算固定轉換貨幣基金條件

zhinenggenjuguobanfa[2014]70haowendangxuyao,weijinbuzoushidanghelidiaokonggongchengyusuanbuwendiaozhunzijinbufenzhengtiguimo,2020nianxunchanggonggongxingfeiyongfeiyongzhichu fuzhifeiyongzengqianggaishanzhaiquan21.5yirenminbi,yingyongyuanzhuanglaochengjinxinggaizaohegongyefeishuidianchanggaibanqiantouruliangdeng,jihuajingjitizhizaishiyonglianggusuanwendingxinggaodiaojiezhai💫juanyingyu,zuo෴dazuoqianggongyingliang,tigongbuxuyaoqiancaizaishiyongxiaolv。

2.市內有級轉讓信用卡支付情況報告

2020nianshiliyupizhundaoqujidezhuandaojiesuanwei71.19wanmeiyuan。2020nianqujiyugongbudaozhenjidezhuanjiaoweixinzhifuwei11.18wanyimeiyuan,zhizhong:ꦺbanzhuanrufukuan🍰8.03wanyiyuan,zhuantibiandongzhifubaozhifu3.15wanyiyuan。

3.國企投資銷售經營決算調出癥狀

anzhaominzhengtingbuguangyu“chixubuduankuodaguoyouqiyezichanjingyangongchengchengbenyusuanjiediaoyibanlaishuogonggongxinxigongchengchengbenyusuandedelidu”deyunzuoxiangyaoheshiminzhengtingjuzhichude“nianjunzengjiajiediaoshencaibili,zhi2020niandabiao30%”decaozuoyanjiubushu,woqubutongguoyoutudizijinzizhujingyinggusuanshouyiyuanyin,2020niancongguojiaguzichanyunzuogusuandiaodongtongchangqingkuangxiagonggongfuwugusuan9045.04wan,zhan2020nianguoyouhuazibentouzijingying🀅zhegongchengyusuanshouyide37.69%。

4.對區本級財政概算行業財政概算進行 預執行

jiyu《chengbenyusuanfa》dier꧟shishi4tiaosheding,zai2020nian1yue1rizhirendaihuihuopijuesuanguohou,duiqubenjijigoujuesuanhexinjingfeishouzhianchangqixingsifenyizhongdexianeyuxiadarenwu,gaixiangmujingfeishouzhijiduizhenjizhuanrufu cankaobennianjiqijuesuanjingfeishouzhishushezhi。

三、齊心協力、克難奮進,確保完成2020年預算任務

 

2020nianshizhoudaojungongxiaokangshuipingshehuifazhandejueshengqianlikaijuzhinian,shi“13wu”yuanmanshouguanbuhuozhinian,quguokujujiangjingenzhuzhiliyuquweizhengfubangongshizhongdianyewujirenwu,jinyigebuzouꦿjianchixiaqushengmingxiansikao,cujindaodeganjue、youhuanganjue、zhizedandangleganjue,shenruxuexirenzhenluoshi《yujuesuanfa》,douanzhao꧅“zuzhihuagongzi、jizhongtebie、zengqiangdazhi、jiaqiangzuzhilingdaominsheng、jinxingqianghuaanquanguanli”delinian,yiquanfangweizhixingxiangmuyusuanjixiaokaohejianguanweijihui,quanfangweiganchaoduibiaozhaofancha,renzhenxizhirenzhenguancheyangeluoshinaxiangcaizhengxingdezhengce,jiaqiangzuzhilingdaoshunliwancheng2020nianyujuesuanduixiangrenwu。

(yi)zhudongxingzuzhijiegougerenshouru,jijupeiyangguimokuodacaiju

zhengshijingjishehuixiangxiaxuexiyali,huanraozhu“tizhizengqiangyaoxiao”banbujijizhudongcaizhengzijinzhengcewenjian,tishengshimianyijuningjili,zengqiangjucaikaifa,cujintuidongpingtaijinqianyouzhihualiangbuduanfazhan。qishiquanmianfahuizuoyongsongjiangg60kechuangzoulangqiyepinpaixiaoguo,duofangmianliyonglvteshuchanyeliancelve,jijucezhongcunzhongxiaoxingzhongxiaoqiyede、cezhongcungaixiangmu,yigejingdeyangzhifazhancaiju。⭕eryaoyongzhidingyigeguokuzhichutingtizhijizhijianglicelve,cezhongcunjijugejiezhen(gaixiangmu)guokuzhichutingnongminzhifudeguanjianxing,yigejingdepanhuoguokuzhichu♎tingxinzikongjian。sanshishengxing“fangshuiyangyu”fajue,jiangdizhongxiaoxingzhongxiaoqiyededefudan,cezhongcunjijudiaoyouyingshangshineihuanjing,gaishanzhongxiaoxingzhongxiaoqiyedeboboshengji,yigejingdekeyidanhuashitidianjingjishehuilvsefazhan。sishishenrushijidingliangfenxiyinhuanpaichaxinzijushi,jifangmiqiexiezuoliandongxing,tongyiqinfennuli,guanjianshoujishuiyuancaiju,shiguanwanbiquannianduxinzishijierenwu。

(er)wangzhanyouhuaxingzhichugeju,jijiaoqieshibaozhangminshenggaishanjineirong

zhengshicaizhengyusuanjuzengjiashouyishuiya,jingjiunaiyongyaoshulaoguo“jinsuiyue”desixiangshang,shijingyajiantongchangqingkuangxingjingfeifeiyongqitazhichu ,jianqingxingzhengshiwuzhengchangyunxingjiage,huijuzijinlaiyuanfuwubaozhengcezhongjingfeifeiyongqitazhichu ,tinggaocaizhengyusuanjujingfeifeiyongqitazhichu degongyixingxingheyouhuixing。wushiduijiaofuwubaozhenghecujinzhongxin,chixujianxiaoduishejiaoshangfuwubaozheng、jiaoxue、yiliaoganjingganjingdengcezhongyewulingyutourudao,wanshanshejiaoshangfuwubaozhengshuipingmian,querenjiaoxue“liangzhongzhizengbujiang”,kuaisuxiangmujiansheshentijiankangsongjiang,buduanditinggaolaobaixingdequdegan、meimanganhekekaogan。erduijiaokaizhandiaoyanluoshiyigangshuangze“xiangcunlvyouzhuanxingfazhanshichangcelve”,chixuxingzhashituijinduoyuanhuajizhidechanyegongrenjizhonghuashenghuo,buduanjiaqiangxiangcunlvyourenjuhuanjingbihuhejinxing,jiakuaizhannongyededabufentizhitichanhechanyegongrenzengjiashouyi。sanshizhuanzhuchuntianranfazhanqushijiansheguihuamoyangwenmingxingwei,xiadalikeyizhichihedaozhilihuanjingzhilihuanjing、meiyongfenleibie、yushuiliangguandaowangchuangxinjijiexinhuayuanlidajiandengpinpai,zongshiqieshijiaqiangshuichangjingjichuxingshengtaiziyuanhuanjingzhili,diaogaolvsedeshengtaiziyuanfuwuqijianchenglidao,gongjiangongxiangcuilvsejiayuan3。sishizidongduijiaoweihuzhongguochengshixiaoguogaishan,zhuzhongtuidong“siwangronghe”yitihuagonggongjiaotongbaozhangtixijichujiansheguihua、jiuchengqushengjigaizao、didixiayitihuadixiaguanlang𝓡erqigongchengjichujiansheguihua、wufeishuidianchanggaigaijianhefenpigongdiancuoshichulidenggenbentixishigong,qieshitishengzijichengshianquanfuwunengji。

(san)qianghuamuwendibancaizhengyusuantingguankong,jinyibujiakuaicaizhengyusuantingzhuanxiangzijinyunyongshouyi

butingdejianshichixujijituijincaizhengxingqianpinpaichengbengaigusuanfangfahegaigechuangxinmeixiangyunxing,butingdeshangshengcaizhengxingqianqianliyongshouyi。shouxianduofangmianshixingpinpaichengbengaigusuanyejikaohekaopingfangfa,qianghuamuwendibanyejikaohekaopingpingcedejieguojiezhu,suoduanshixian“huadaqianbiwenxiao、buqizuoyongbizhuize”dejinxingyueshucuoshi,duofangmiandetishengpinpaichengbengaigusuanyejikaohekaopingfangfashuipingmian,jianshishangshengrenminshizhongyangzhengfuxinggangweizonghezhiliyewunengliherenshigangweijiguanxiaoneng。diershitinggaorenminshizhongyangzhengfuxinggangweixuangoujingzhunshouhoufuwuzhiliangyudejianguanfangfa,buduanshenhuabuduanwanshanbenqurenminshizhongyangzhengfuxinggangweixuangoujingzhunshouhoufuwuzhiliangyufangfacuoshi,chixujijituijinshixingrenminshizhongyangzhengfuxinggangweixuangoujingzhunshouhoufuwuzhiliangyudeyejikaohekaopingpingce,riquwanshanrenminshizhongyangzhengfuxinggangweixuangoujingzhunshouhoufuwuzhiliangyudegangweiliandongxingjianguancuoshi,dachengduoguanqixiadefeichanghaojingdi。sanshitinggaopinpaichengbengaigusuanshouzhifangfa,jianchiwentidaoxiangsuoduanxiadagongzuoshigongjincheng,shixianriquwanshanxiadagongzuoshigongjinchengyunianpinpaichengbengaigusuanquedingdexiangguancuoshi,weilequebaojidaleiminshengwentiyucezhongpinpaishouzhidexiadagongzuoshigongjincheng,detishengqianliyongshouyi。sishiyanlifangzhidangdizhenzhengfuxingbuweifuzhaifeng🧜xiankongzhi,zhengqueanpaidangdizhenzhengfuxingbuweifuzhaijingfeibochudaxiao,duanranchulidangdizhenzhengfuxingbuweiyinxingfuzhaizhibiao,quanmiantishengxingzhengjiandushenli,quedingdequedinggangweizeren,yanlituixingdifangdangdizhenzhengfuxingbuweifuzhaizhuizejineng。wushituiguangshiquanhejingfeibochuzongzequfen,quedingdebuweiguanlifangfagangweizeren,lishunquzhenerjizaidatigonggongtigongfuwuzhegelingyudecaiquanshiquan,kaishishixianquedinggangweizerenqingxikejian、wulitongchouxiediao、baoxianyoulidecaizhengjuneizailianxi。

geweilaobanbiaoshi,shidaidehuhuangeciwushidandang,shenshengzhizechuangxinyinlingweilaide。2020nian,quanguocaizhengxingshangbanjiangguanjianshaoshurenqing“wenzhongqiujin”deshangbanzongqieru꧟dian,baozhengxindefazhanhexinlinian,baozhengyigonggeiliangcejiegoutezhengxingjiaoyutizhiquchuangxinzhuxian,baozhengyijiaoyutizhiquchuangxinkaifangshiweidongneng,quchuangxinqiushichuangxin、weishiweigan、kenancuirenfenjin、dadanfafentuqiang,yibiandebiandeshifenkaituodelinian,biandebiandeshifenyouyongdejuticuoshi,biandebiandeshifenwushiqiuzhendegongzuozuofeng,baozhengjieshushangbanniangezhongmubiaozhirenhe,weihuanmandejianshe“kechuang、🥃lishiwenhua、lvseshengtai”dexinzhinenghuaxinsongjiangqieerbushefenfaxiangshang!chongciquanmianxingjungongxinshidaishehuihua!

wangshangbaogaogeshi,qingyujueyicaoan。

 

 

 

 

biaogeyi:2020niansongjiangquyibanlaishuofuwuxinggaisuanxinzibiao

biaogeer:2020niansongjiangqudabufengongyongfeiyongzhichufeiyongbiao

biaogesan:2020niansongjiangququbenjibangongkaigongchengyusuankaizhibiao

biaogesi:2020niansongjiangquzhongyangzhengfuxingzijingaiyusuanshourulaiyuanbiao

fuzhuwu:2020niansongjiangquyizhengfuxingjijintouzigongchengyusuanzongzhichubiao

fululiu:2020niansongjiangquguojiagutouzijijinjingyingzhegaiyusuannarubiao

biaogeqi:2020niansongjiangquguoyoukongguzijinzizhujingyingfeiyongzhichufeiyongbiao

biaogeba:2020niansongjiangququduizhentongchanggongkaigusuanzhuanjiaochengdanbiao

fuzhujiu:2020niansongjiangquzhenzhengfuzhaiquanzhaiwuhexinshihoubiao

biaogeshi:2020niansongjiangququbenji“sangong”zijincaizhengyusuanwentibiao


附錄一

2020年松江區通常公共服務估算收入水平表

計量單位:萬的大寫

       

上一年繼續執行數

概預算數

費用數為前年連接數的%

稅收使收入使收入

1,859,106

1,975,000

106.2

    zengzhilvshui(hanyingyeshijianshui)

898,030

955,000

106.3

    gongyeqiyeyingnashuisuodeeshui

226,379

241,000

106.5

    getihuouransuodeshui

93,981

99,000

105.3

    dishixitongweihushigongshui

63,267

67,000

105.9

    dichanshui

103,252

110,000

106.5

    fuzhuanggongsiyinhuashui

38,242

40,800

106.7

    chengzhenjumindimianyongshui

13,331

14,000

105.0

    nongcuntudicengzhishui

247,059

262,000

106.0

    chechuanshui

9,925

10,000

100.8

    nongtianshiyonglvshui

4,550

4,800

105.5

    fangchanqishui

160,726

171,000

106.4

    quyuhuanjingquebaoshui

200

220

110.0

    lingyigeshuizhong

164

180

109.8

非天津園區稅收入

245,994

256,500

104.3

    zhuanxiangjihuanaru

54,632

60,000

109.8

    xingzhengsusongshiyeshangdexingjiaofeiyingshou

18,382

18,100

98.5

    guoqicailiao(guben)youchangfuwuxuanzelirun

88,436

88,200

99.7

    qitaxiaoyi

84,544

90,200

106.7

問題財政性年收入總計

2,105,100

2,231,500

106.0

 

 

 

 

       

去年制定數

概算數

財政預算數為本年運行數的%

遷移性薪水

1,711,000

1,171,462

68.5

    shangjibumenzhengfubutiejingshouru

1,100,282

856,545

77.8

ꦰ        tuifanxinglirun

350,005

289,466

60.2

     &nb✨sp;  yiyangxingzhuanruzhi🍰fufangshishishouru

480,643

438,406

162.6

&nbs🦩p;       gongzuofanganzhuanyixinyongkazhifushourulaiyuan

269,634

128,673

47.7

    xinzengdedabufengongsizhaiquanshourushuiping

125,000

 

0.0

    shangyinianjiezhuan

170,678

90,795

53.2

    siyongxiangmuyusuanweichidiaoshiguquanjijin

205,000

215,077

104.9

    congdifangzhengfuxingzhaijuanfeiyongyusuandiaozhi

105,000

 

0.0

    congguojiatouzijijinyingyegaisuanfangru

5,040

9,045

179.5

收入水平總結

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

表格二

2020年松江區普遍服務性費用預算教育支出表

部門:余萬元

       

本年執行工作數

決算數

費用數為上一年下達數的%

yi、yibandegonggonggongzuojiaoyuzhichu

182,083

231,853

127.3

二、國家安全付出

3,304

3,694

111.8

san、gongtongyingjijiaoyuzhichu

152,218

139,238

91.5

四、培育總支出

416,066

417,688

100.4

五、物理學技術費用

52,575

58,640

111.5

liu、yishudujialvyoutiyupingpangqiuyuwenhuachuanbobochu

78,809

50,792

64.4

qi、shenghuoyoubaozhangheqiuyeqitazhichu

373,146

370,897

99.4

ba、ganjingshentijiankangzongzhichu

169,615

186,815

110.1

jiu、dinenghaohuanbaojiankangshouruzhichu

65,652

81,177

123.6

shi、cunzhenjiansheshequfuwuzhongxinhuafei

736,423

549,833

74.7

shiyiyue、nonglinyeshuijingfeizhichu

284,743

309,999

108.9

dishier、chuxingjiyunshufuchu

188,965

165,566

87.6

dishisan、nengyuankantanxinxidengjieyu

238,200

266,724

112.0

shisi、shangyongbaozhangyedengbochu

8,097

13,388

165.3

15、lisuodangrancailiaohaishangqixiangxuedengfeiyong

6,112

6,185

101.2

shiwu、wangfangdebaozhanghuafei

302,559

212,305

70.2

ershiqi、diaoweipinwuzigongyingshouchujingfeizhichu

8,644

7,904

91.4

ershi、dizhenzaihaizhilijiyingjifanganzhilibochu

19,081

21,445

112.4

19、預訂費

 

61,173

 

sanshi、zhaiwujiufenfuxikaizhi

21,494

23,300

108.4

ershiyiguoqing、lingyishouruzhichu

86,307

79,684

92.3

似的公開費用預算收支加總

3,394,093

3,258,300

96.0

 

 

 

 

       

上一年執行力數

決算數

費用預算數為去年執行程序數的%

變更性付出

422,007

144,662

34.3

    shangjieshangsikaizhi

129,130

144,662

112.0

    zhengchangguozhaihuanbenkaizhi

34,000

 

 

    anpaixiangmuyusuanwendingxinggaokongzhijijintouzi

168,082

 

 

    jiezhuanxianianfuchu

90,795

 

 

經費支出總共

3,816,100

3,402,962

89.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

附注三

2020年松江區區本級似的公益性概預算收入支出表

公司的:千元

       

去年同期連接數

概算數

決算數為去年同期履行數的%

一、普遍公用服務于

122,366

162,420

      132.7

    zhengxieshiwuxing

1,068

933

       87.4

      xingzhengjiguanyundong

807

695

       86.1

      sidezhengfubumenjianguanshiqing

23

22

       95.7

      zhengxiehuiyichuping

104

65

       62.5

      renduojiandudeguanlizhineng

26

37

      142.3

      daibiaoyingwencaozuo

108

114

      105.6

    shizhengxiegonggongshiwu

784

804

      102.6

      xingzhengsusongjinxing

517

463

       89.6

      shizhengxienianhui

30

39

      130.0

      lishihuidiaoyan

2

 

 

      canzhengyizheng

124

202

      162.9

      qitadegongshanglianxingzhengshiwuhuafei

111

100

       90.1

    xianzhengfubangongting(shi)jixiangguanyiyuanxingzhengshiwu

31,930

42,243

      132.3

      xingzhengchudiannaoyunxing

14353

14831

      103.3

      tongchangqingkuangxingzhengjingyingjingyinggonggongshiwu

4971

4716

       94.9

      weixianjiguanfuwupeixun

685

830

      121.2

      zhuanxiangjihuashouhoufuwu

 

2607

 

      zhuanxiangxiangmuhuadong

701

 

 

      xinfangshiwuchuli

18

214

    1,188.9

      qiyefazhankaijiyunxing

2145

2443

      113.9

    &n൩bsp; biezhengfubushangwushengweibangongting(shi)jiguanyuzuzhijigoushiqingzhichufeiyong

9057

16602

      183.3

    jingjifazhanyugaizhishiyi

1,880

2,287

      121.6

      zhengfubumenzidongyunxing

1161

1011

       87.1

      pingchangxingzhenggonggongshiwudeguanligonggongshiwu

719

1276

      177.5

    tongjibiaogexinxigongzuo

1,102

2,205

      200.1

       

去年來執行數

成本預算數

決算數為去年同期執行程序數的%

      xingzhengjiguanyunzuo

637

622

       97.6

      xinxinxishiwu

20

20

      100.0

      zhuanxiangtongjishujuxiaoshou

16

20

      125.0

      tongjixianshijianguan

62

55

       88.7

      zhuanxiangzhengzhidiaochahuadong

123

911

      740.7

      shujutongjisuijichouyangyuandiaochayuan

213

350

      164.3

      biedeshujutongjifenxizixunye𝓡wuzhichufeiyong

31

227

      732.3

    guokuxingzhengshiwu

4,877

4,607

       94.5

      xingzhengshiwuxingshi

2815

2452

       87.1

      zixunhuatoujian

1357

1098

       80.9

      caizhengxingweituoshouquanyewuyuanzhichufeiyong

627

877

      139.9

      qitadecaizhengzijinshiwuguanlifuchu

78

180

      230.8

    shuijinshiwuguanli

6,101

2,516

       41.2

      xingzhengchushiyong

2757

1705

       61.8

      tongchangxingzhengshiwuchuliweihushiwuchuli

813

811

       99.8

      daikoudaishoudaijizhengkuanbanlishouchongzhi

2531

 

 

    neishenxingzhengshiwu

2,090

2,072

       99.1

      zhengfubumenkaijiyunxing

828

742

       89.6

      neibushenjiyewubumen

994

1054

      106.0

      shiyexinyunzhuan

206

222

      107.8

      lingwaideshenjijugonggongshiwufeiyongzhichu

62

54

       87.1

    renlijiaoyuziyuanjiaoyuziyuanshiyi

470

641

      136.4

      qitaderengongcailiaoshiwuzongzhichu

470

641

      136.4

    jijianduchagongzuo

2,047

1,996

       97.5

      zhengfubumenyunzhuan

1908

1777

       93.1

      dabufenzhengfubumenguanlifangfagonggongshiwu

40

89

      222.5

      xuananyaoanzhengzhi

33

50

      151.5

      xuduojijianjiandujianchashiwuchulifeiyong

66

80

      121.2

    maoyishangxingshiwuxing

8,807

12,591

      143.0

      xingzhengxingzhengchangyunzuo

1820

1475

       81.0

       

上一年繼續執行數

概算數

成本預算數為上一年實行數的%

      zhengchangxingzhengsusonggongzuoguanlixingzhengshiwu

4318

8467

      196.1

      shiyeshangdekaijiyunxing

1583

1503

       94.9

      biedeshangyemaoyishiyishouruzhichu

1086

1146

      105.5

    zhishidianshiyongquanyewu

720

1,068

      148.3

      woguozhishiyujinengbudongchanzhengzhanlvexing

720

1068

      148.3

    gangaotaidiqushiwuguanli

274

287

      104.7

      xingzhengxingzuoye

146

130

       89.0

      dabufenrenshibumengongzuoguanlishiqing

128

157

      122.7

    renshidanganshiwuguanli

1,241

866

       69.8

      xingzhengxingjinxing

555

521

       93.9

      danganziliaoguan

678

324

       47.8

      lingyidangancunfangshiwuxingqitazhichu

8

21

      262.5

    minzhuhuadangpaijidishuilianshiwuchuli

448

375

       83.7

      banxingzhengxingzhengshiwugongzuoguanlixingzhengshiwu

100

113

      113.0

      lingyigezhengdangdangpaijishenzhenlianyewubochu

348

262

       75.3

    cunmintuanxiushiqing

4,214

5,595

      132.8

      xingzhengchuzuoye

922

789

       85.6

      yiyang xingzhengyewufangfayewu

2017

1806

       89.5

      qiyegonghuishiwuxing

 

20

 

      shiyexingkaijiyunxing

129

130

      100.8

      qiyurenmenzuzhishiyiqitazhichu

1146

2850

      248.7

    dangzushangwushengzhengfubangongting(shi)jishejidaozuzhijigouyewu

5,464

6,045

      110.6

      xingzhengshiwuzhengchangyunxing

1893

1787

       94.4

      pubianxingzhengdeguanlideguanlishiwu

2849

3645

      127.9

      jiaoyushiyeyunying

722

613

       84.9

    cehua xingzhengshiwu

1,670

2,039

      122.1

      xingzhengguanligongzuo

624

580

       92.9

      yibanlaishuoxingzhengjiguananquanguanligongzuo

798

1073

      134.5

      mougezuzhihuashiwuguanliqitazhichu

248

386

      155.6

    cehuahuodongshiwuguanli

16,640

21,403

      128.6

       

上一年執行程序數

成本預算數

預算表數為去年執行力數的%

      xingzhengjiguanzhixing

444

378

       85.1

      jibenxingzhengguankongguankongshiqing

7883

8477

      107.5

      shiyeshangdiannaoyunxing

2188

1806

       82.5

      renhecehuahuodongxingzhengjianchajieyu

6125

10742

      175.4

    tongzhangongzuo

1,303

1,533

      117.7

      xingzhengxingxingshi

647

573

       88.6

      yibanrenshibumenguanligongzuogongzuo

199

686

      344.7

      minzuzongjiaoxingzhengshiwu

345

128

       37.1

      haiwaihuaqiaoshiqing

79

85

      107.6

      xuduotongzhanshiyifuchu

33

61

      184.8

    qitadewodangxingzhengshiwuqitazhichu

3,990

25,567

      640.8

      jiaoyushiyezhengchangyunzuo

2633

23994

      911.3

      qitadeguogongyewuxingzhichu

1357

1573

      115.9

    shichangdejianchabiaozhunhuaguanligonggongshiwu

23,599

23,208

       98.3

      renshibumenkaijiyunxing

12294

11576

       94.2

      yibanlaishuozhengfubumenanquanguanlishiwuxing

495

217

       43.8

      deshichangjiegouxinggongzuoguanli

3687

4388

      119.0

      shimianjilvxingzhengzhifa

138

357

      258.7

      dexinxixitongjiancheng

102

8

        💯7.8

      xiaolvjichushang

109

332

      304.6

      chufangyaoyewu

6

20

      333.3

      gongzuoyundong

5555

5593

      100.7

      qitashimianduchazhilixingzhengjiancha

1213

717

       59.1

    lingyigetongchangqingkuangxiagonggongjingzhunfuwuzhichufeiyong

1,647

1,539

       93.4

      gezhongtongchanggongkaijingzhunfuwujiaoyuzhichu

1647

1539

       93.4

二、國家安全花費

3,222

3,559

      110.5

    hangkonghangtianchudong

2,824

3,210

      113.7

      zhongguorenminfangkong

2824

3210

      113.7

    qitazhongguojunshihuafei

398

349

       87.7

san、gongyixinganquanxinggaokaizhi

151,964

139,090

       91.5

       

去年同期實行數

費用預算數

費用數為去年來執行數的%

    wuzhuangtongxinbingfajingtongxinbing

924

924

      100.0

      lingyigewuzhuangpaobingfajingpaobingjingfeizhichu

924

924

      100.0

    gonganjiguan

144,913

132,262

       91.3

      xingzhengshiwuqidong

85234

83565

       98.0

      jibenshangxingzhengchuweihuxingzhengjiancha

15152

6777

       44.7

      xunxihuajianzao

18496

20139

      108.9

      chengguanzhifashenlianjian

25951

21781

       83.9

      mougegongantingzongzhichu

80

 

 

    fadaguojiaanquanfaguanli

1,183

1,026

       86.7

      xingzhengchushiyong

1055

898

       85.1

      anquanxingyewufanwei

128

128

      100.0

    minshi

4,944

4,878

       98.7

      renshibumendiannaoyunxing

2737

2548

       93.1

      yinggairenshibumenfuwuguanlixingzhengshiwu

276

290

      105.1

      jicengdangzuzhixingzhengsusongfagongzuo

1161

1200

      103.4

      pufaxuanchuanguanggao

175

171

       97.7

      falvzhiyuan

466

560

      120.2

      fazhijibenjianshejibenjianshe

129

109

       84.5

si、jiaoyujiaoxuejiaoyuzhichu

412,015

413,579

      100.4

    youerjiaoyuguankongshiwuguanli

933

7,774

      833.2

      xingzhengxinggongzuo

933

7749

      830.5

      biedejiaoyufudaokongzhixingzhengjianchazongzhichu

 

25

 

    xunchangxuexiao

354,069

338,974

       95.7

      youerpeiyupeiyu

91309

88232

       96.6

      shiyanxiaoxuejiaodao

114574

66307

       57.9

      gaoyijiaoyupeixun

82828

116998

      141.3

      gaoyijichujiaoyu

35401

33584

       94.9

      biedeputongdejiaoyufudaozongzhichu

29957

33853

      113.0

    jiaosepeiyang

12,788

11,002

       86.0

      yibanzhiyejinengpeixun

12788

11002

       86.0

       

上一年實行數

概算數

費用數為去年同期履行數的%

    darenwenhuayishupeixun

4,284

3,943

       92.0

      chuzhongshengzhongdangjiaohuang

4284

3923

       91.6

      tongyiqingshaonianjiaoyujiaoxueshouzhi

 

20

 

    guangbowanglaodianshipeiyang

3,211

3,128

       97.4

      bobaolaodianshipeixunxuexiao

3211

3128

       97.4

    feichangguiyouerjiaoyu

1,538

1,372

       89.2

      weiyixingxuexijiaoyujiaoxue

1538

1372

       89.2

    jinxiushenqingjixunlian

8,418

9,975

      118.5

      xinjiaoshijinxiushenqing

3793

3652

       96.3

      jicengganbujichujiaoyu

1460

2474

      169.5

      zhidaoxingzhichu

3165

3849

      121.6

    xueqianjiaoyufeikuozhanhelianpaidejieyu

25,992

36,466

      140.3

      xianchengchengchangxingxuexueshengsushezhizuo

2036

31518

    1,548.0

      🐻renhewenhuayishupeiওxunfeikouchubuzhideshouruzhichu

23956

4948

       20.7

    mougejichujiaoyuzongzhichu

782

945

      120.8

wu、kexuehelishuipingjiaoyuzhichu

43,580

49,864

      114.4

    helijishuxingzhiligongzuo

4,640

1,920

       41.4

      xingzhengshiwuzhengchangyunzuo

634

669

      105.5

      sidexingzhengjiguanfangfashiyi

3448

732

       21.2

      jiguanshiyedanweijingzhunfuwu

558

519

       93.0

    jiqiaofenxiyusheji

8,288

4,475

       54.0

      xinxijishuxiaoguodaochuyufazhan

1220

4475

      366.8

      dejishushebeiyanjiufanganyuzhizuofeiyong

7068

 

 

    kejichanyetiaojianyuyewu

8,555

18,860

      220.5

      jishubiaozhunzichazijiu

8555

18860

      220.5

    shuxuegongyipubian

1,128

1,259

      111.6

      jiangjiegongzuo

445

526

      118.2

      gaoxinkejiguanzhan

683

733

      107.3

    lingwaishuxuejiqiaojiaoyuzhichu

20,969

23,350

      111.4

      renheyouxiaogongyizhichufeiyong

20969

23350

      111.4

       

本年執行力數

項目預算數

項目預算數為去年履行數的%

liu、renwenzizhuyoutihuangyushandongxinnongshangruanjiankejiyouxiangongsifeiyong

70,818

43,009

       60.7

    chuantongyishuhelvyouxingye

53,232

27,287

       51.3

      xingzhengguanlijiazai

1271

2335

      183.7

      pingchangcaizhengguanligongzuoxingzhengjiancha

213

304

      142.7

      shujiguan

2190

1964

       89.7

      qiyewenhuazhanchujidangzuojinianyiyuan

24289

798

&nbs𝄹p;       3.3

      lishiwenhuaguocheng

2001

2883

      144.1

      kehuwenming

3310

3178

       96.0

      hewenhuazhizuoyubaohu

32

32

      100.0

      wenhuakehedujiayoudeshichangdeguanli

576

498

       86.5

      dujialvyouxuanquan

1429

2354

      164.7

      xiangguanminzuwenhuaheyouwanjieyu

17921

12941

       72.2

    lishiwenwu

1,332

1,878

      141.0

      wenhuayichanbaohude

284

309

      108.8

      bowuyuan

1048

1569

      149.7

    tiyuyongpin

14,742

13,132

       89.1

      caizhengdiannaoyunxing

435

884

      203.2

      putongcaizhengdeguanligonggongshiwu

 

465

 

      yundongjingsaifangan

473

178

       37.6

      tiyuzuqiuxunliankemu

839

959

      114.3

      tiyujiankanglanqiuchangguan

11217

9329

       83.2

      renminqunzhongjunshitiyu

1590

1253

       78.8

      bietiyupingpangqiujingfeizhichu

188

64

       34.0

    diantaiguangbowangluodianshi

11

12

      109.1

      yixieguangbodiantaidianshijifeiyong

11

12

      109.1

    qiyuxueliqinzilvyoutihuangyuyingshiwenhuafeiyongzhichu

1,501

700

       46.6

   &nb✃sp;  tuiguangwenhuajiaoyuqushizhuanxiangzhengzhiqitazhichu

1

 

 

      yishuchanyelianzhuanxingzhuantikaizhi

1500

700

       46.7

qi、shenghuobaojiahuhanghejiuyelvfuchu

254,701

260,253

      102.2

    renziyuangongxiangheshijieweihuanquanguanlishiwuxing

29,189

35,233

      120.7

       

上一年強制執行數

項目預算數

決算數為本年審理數的%

      xingzhengchuyunzhuan

1195

1135

       95.0

 &🍨nbsp;    tongchang💙qingkuangxingzhengbumenbiaozhunhuaguanlishiwuchuli

15023

21640

      144.0

      zhenghexiangmugongzuo

 

213

 

      laodongkebaojiahuhangducha

805

776

       96.4

      shehuigejieshangyebaoxianyewuyuanchulishiwu

1440

722

       50.1

      gongyongsheshijiuyeqianjing♛fuwubaozhanghezhiwei🦋jiqiaopingdingjigou

2198

1840

       83.7

      laogongrenshizhengzhijiufendiaojiezhongzai

799

852

      106.6

      xuduorengongchengbenfeixinxiheshijiebaozhangcuoshigongzuoguanligong🌊gongshiwuzhichufeiyong

7729

8055

      104.2

    minzhengweihushiqing

4,071

3,895

       95.7

      xingzhengbumenyunzuo

708

561

       79.2

      shehuishenghuojigoujingying

1082

1,048

       96.9

      jichuquanzhengshigonghejiedaoyeli

948

889

       93.8

      yixieminzhengcaozuogonggongshiwuxingzhichu

1333

1397

      104.8

    xingzhengxingxingyexingyeyanglaobaoxianhuafei

91,403

83,923

       91.8

      caizhenggongsidelituixiugongzi

2671

2290

       85.7

      shiyeyouchengjigoulituiti

3394

4868

      143.4

      bumenshiyezhengfubumenzhengfubumendaduoyiyangwentuoꦿji🎃feikaizhi

58200

52227

       89.7

      bumenshiyeqi𓆉yezhiyejiaosenianjinjiaokuanzongzhichu

26425

24446

       92.5

    &🔯nbsp; duixingzhengjiguanqiyefazhanbiaozhunhexinyanglaofuwuwentuotouzijijindebuzhujin

624

 

 

      qitade🃏zhengfubumenrenshiqiyeshequyanglaozhichufeiyong

89

92

      103.4

    jiuyejihuizhengfubutie

34,987

31,381

       89.7

      jiuyedezizhuchuangyetigongfuwubuzhufei

300

190

       63.3

      zhiyefenxipeixunkechengjintie

 

1544

 

      deshehuibaoxianfeigongsibutie

 

162

 

      aixincishanxingzhiwuzhengfubutie

31426

25629

       81.6

      qiuzhigongzuozhongchuangzhengfubutie

86

184

      214.0

      biejiuyexingshibutiefeikaizhi

3175

3672

      115.7

    fuxu

3,456

4,513

      130.6

      shengwangfuxu

465

542

      116.6

      shangcanrenyuanfuxu

547

590

      107.9

       

前年審理數

預算表數

財政預算數為前年履行數的%

      zaixiangfuyuan、tuiwujunwushenghuodebutie

207

437

      211.1

      youfuzijishiyegongzuodanweikaizhi

235

395

      168.1

      renwubingyoudai

1626

1848

      113.7

 🔯     xiangcunjituiyizhongguoshibinglaonianxingxian🃏zaideshenghuobuzhufei

92

31

       33.7

      tongyiyoufufeiyongzhichu

284

670

      235.9

    tuiyihuiqian

3,859

6,148

      159.3

      tuiyibingyuananpai

481

868

      180.5

  ꦺ;  &nbs꧅p; duiwuzhuanjiaobumendelituijuerxianrenyuanguanlianzhibuzhu

2231

3154

      141.4

      𝐆buduiyijiaoqingdanxianzhengfulituijuerxianlingdaorenyuanguankongzuzhi

207

316

      152.7

      tuiyijunrenkongzhipeiyu

27

82

      303.7

      duiwuzhuanyeanzhifeilingdaoganbuanzhifei

 

1642

 

      mouxietuiyianzhuang bochu

913

86

   🥂     9.4

    shehuishangfuliweixin

42,910

31,957

       74.5

      xiaohaizigongyifuli

123

184

      149.6

      nianjifuli

41219

28042

       68.0

      binzang

48

150

      312.5

      shejiaohaochushiyezhengfubumen

1470

3358

      228.4

      lingwaideshehuicunzaishehuibaozhangshouruzhichu

50

223

      446.0

    shangcanrenqiye

8,756

10,194

      116.4

      xingzhengsusongdiannaoyunxing

439

355

       80.9

      yibanxingzhengjiguanguanlizhidugongzuo

460

595

      129.3

      zhiticanjirenchuangyekangfuxunlian

1564

2320

      148.3

      canjirenjiuyelvhefupinban

3701

4144

      112.0

      zhicanrentiyuzuqiu

 

147

 

      canjizhengrenyishizhu꧋xinghehuliguanlibuzhufei

322

396

      123.0

      qitadezhiticanjizijishiyehuafei

2270

2237

       98.5

    hongshizishiyefazhan

637

659

      103.5

      renshibumenjiazai

248

274

      110.5

      yibanrenshibumenkongzhixingzhengjiancha

246

230

       93.5

      dehongshizishiyedanweikaizhi

143

155

      108.4

       

去年同期程序執行數

預決算數

決算數為去年施行數的%

    dixieshenghuofangshiyouxiaobaozhangle

2,976

12,874

      432.6

      shiqudijuzhubaojiahuhangjinqitazhichu

2976

10117

      340.0

   ꦐ   nongcundiqudiyujiatingshenghuoqieshibaozhangjinqitazhichu

 

2757

 

    yongjiuxingshehuijiuzhu

590

811

      137.5

      weilefangbianjielaqiangjiuxingzhichu

178

402

      225.8

      liuliangqitaorenshiqiangjiuxingzhichu

412

409

       99.3

    tekunjishurenyuanshehuijiuzhufengyang

24

288

    1,200.0

      chengzhentekunchengyuanqiangjiufengyangfuchu

24

278

    1,158.3

      nongcunshenghuotekunyuanqiangjiusiyangjiaoyuzhichu

 

10

 

    qitadehuojiuyuan

2,108

4,628

      219.5

      tongyixianchengjiatingshenghuojiuji

2108

4628

      219.5

    caizhengzijinduijihuyiyangtiannianbaofeizijindejintie

619

487

       78.7

  &nb♚sp;   💝 caizhengxingduichengzhenyonghushouyaoshequyanglaoxianxingyegupiaojijindebutiefei

619

487

       78.7

    tuiyijunguanbiaozhunhuaguanligonggongshiwu

888

1,266

      142.6

      xingzhengchudiannaoyunxing

73

176

      241.1

      pubianxingzhengzhilizhilixingzhengjiancha

4

3

       75.0

      yongjunyoushu

811

892

      110.0

&nb𓄧sp♓;     qitadetuiyituiwujunrenshiwugongzuoguanligongzuoguanlishouzhi

 

195

 

    qitashehuizhongweihuhezizhuchuangyeshouzhi

28228

31996

      113.3

ba、yingyangjiankangyingyangjiankangshouruzhichu

161,218

174,448

      108.2

    qingjieweishengshentijianguanshiqing

5,222

7,071

      135.4

      xingzhengchuzhengchangyunxing

1688

1674

       99.2

      yibanxingzhengxingbiaozhunhuaguanlishiwu

3534

5379

      152.2

      lingwaidehuanweilvsezhiligonggongshiwuhuafei

 

18

 

    gongbanzhuankeyiyuan

29,173

38,561

      132.2

      zonghechongwuyiyuan

17762

22637

      127.4

      zhongyizhenjiu(geminzu)chongwuyiyuan

4037

6366

      157.7

      yizhibingyiliao

2621

3029

      115.6

      fuyouyanghuyisheng

2098

4176

      199.0

      lingyigezhuankeshengmenzhen

1920

2298

      119.7

       

前年執行力數

成本預算數

概算數為本年審理數的%

      lingyigesiliyiyuanyishengjiaoyuzhichu

735

55

   𒐪;     7.5

    jicengzuzhiyiliaodaikuanjigouweishengjiandaikuanjigou

44,904

42,508

       94.7

      zhongxiaochengshishequwangzhanganjingxuexiao

42101

39458

       93.7

      biedejichuyixueganjingweishenggouzaoshouzhi

2803

3050

      108.8

    gongzhonganquanweisheng

36,011

37,618

      104.5

      zhongdajibingyufangbawojigou

5151

4964

       96.4

      qingjiejiandujianchazuzhi

2084

1737

       83.3

      fuyouyufangbaojianzuzhijigou

1422

1573

      110.6

      yingjiyuanzhiliaojiegou

6191

7115

      114.9

      caigongxueshebei

1738

2226

      128.1

      zhuyaogongyixinghuanjingweishengyewu

18373

18947

      103.1

      feichangdagonggongweishengguanlidefuwu

843

874

      103.7

  &nb✱sp;   turanfashenggongtongganjingshijianyingjixiangyingjiejue

65

65

      100.0

      qitadetongyonghuanjingweishengshouruzhichu

144

117

       81.3

    zhongyixueyao

6

30

      500.0

      zhongyishi(minzuwenhuayi)yaozichazijiu

6

 

 

      qitadezhongyiyishengyaozongzhichu

 

30

 

    gongzuoguihuashengzhiyewu

6,082

6,856

      112.7

      lingyigongzuojihuashengyunshiyixingzhichu

6082

6856

      112.7

    renshibumenzijishiyegongsiyixue

34,346

34,368

      100.1

      caizhengjiliangdanweizhengxing

4981

5051

      101.4

      zijishiyegongsiyiyao

25865

25742

       99.5

      yingongyuanyiliaojigoubuzhukuan

 

75

 

      dexingzhengxingshiyegongsidezhengxingshouzhi

3500

3500

      100.0

    minzhengduiguanjianzhiliaobaofeizhaiquandejingjibutie

31

260

      838.7

      minzhengduichengshicunminchang💝jianyidingshangyebaoxianjijin、qihuo、xianhuo、weipandebuzhukuan

31

260

      838.7

    zhiliaojiuyuan

4,433

4,273

       96.4

      chengxiangjiansheyiliaoyuanzhu

2145

1823

       85.0

      qiyuzhiliaojiuyuanbochu

2288

2450

      107.1

    youfuxihuanderenyiyuan

164

295

      179.9

       

去年同期執行命令數

預決算數

費用預算數為前年完成數的%

      youfuwenbenyiliaobaozhangbuzhufei

164

275

      167.7

      renheyoufuxiangmuyidingshouruzhichu

 

20

 

    yiliaodebaozhangfuwuguanligonggongshiwu

66

1,109

    1,680.3

      xingzhengbumenshiyong

66

231

      350.0

      putongxingzhenganquanguanlianquanguanlishiqing

 

53

 

&nbs🦹p;     ✱ biedezhengxingzhiliangbaozhangfangfaxingzhengjianchazhichufeiyong

 

825

 

    laolingweishengfangyilianghaochanpin

234

556

      237.6

      laolingweishengguanliyingyangjiankangyewu

234

556

      237.6

    mouxieweishengfangyiyingyangjiankangfeiyong

546

943

      172.7

      xiangguanganjinggengjiankangkaizhi

546

943

      172.7

jiu、jieshengjienenghuanbaoshebeijieyu

29,586

20,827

       70.4

    xuexihuanjingziwobaohucaozuoshiwuchuli

1,909

2,135

      111.8

      xingzhengxingjinxing

446

472

      105.8

      yibandexingzhenganquanguanlianquanguanligongzuo

1355

1295

       95.6

  &nb෴sp;   zhouweihuanjingshouhufalvguifan、she🔯jiguihuajidebiaozhun

108

195

      180.6

      xiandainongyehuaijingguojihezuogongying♒jilvyuenengli

 

125

 

 🦩;&nb🐬sp;    lingyigegongzuohuanjingweihuzhilixingzhengshiwukaizhi

 

48

 

    shengtaihuanjingjiancejishuyuducha

14

25

      178.6

      heyuyingxiangyingjizhiliangjiandu

14

25

      178.6

    dewuranzhili

435

490

      112.6

      shuihuanjing

115

185

      160.9

      gutaifeiliaowuyuwuliweixianpin

 

7

 

      dehuanjingwuranyufangzhiliaozhichufeiyong

320

298

       93.1

    zaochengdewuranjienengjianghao

27,228

17,657

       64.8

      shengtaihuanbaoziranhuanjingtanceyuxinxineirong

2618

2944

      112.5

      fangshuizhouweihuanjingweishengjianduzhifaducha

1026

1088

      106.0

      jienengjianpaizhongdiankaizhi

23584

13465

       57.1

      ganjingdechanliangzhongdianbochu

 

160

 

    kenengzaishengzaishengziyuan

 

520

 

shi、chengshishequnjingfeizhichu

437,488

344,653

       78.8

       

上一年執行工作數

估算數

成本預算數為去年同期來執行數的%

    xianyushequfuwuzhanweihushiwu

213,834

102,486

       47.9

      xingzhengchuzhixing

22077

22595

      102.3

      zhengchangxingzhengsusongjianlishiqing

2433

2247

       92.4

      xingzhengjiguanfuwuzhiliang

88

121

      137.5

      chengguanshichangjianguan

1243

9883

      795.1

      biechengxiangjingjipingtaijianguanshiwubochu

187993

67640

       36.0

    chengxiangjingjishequjuweihuiguihuaquyuguanlixitong

 

699

 

    chengxiangquyugongzhongyouyanjinghuaqi

78,757

107,308

      136.3

      difangzhengenbenpeitaosheshifazhan

 

43500

 

     ♏ lingyigechengshishequjuweihuitongyongdesheshihuafei

78757

63808

       81.0

    cunzhenjianshequyuhuaijingqingjie

132613

119992

       90.5

    xiujianshichangdegongzuoguanliyujinxingjiandu

10451

12782

      122.3

    qitadexinxingnongcunshequfuwuzhanqitazhichu

1833

1386

       75.6

wuyi、nongyehelinyeshuixingzhichu

227,271

230,633

      101.5

    zhannongyededabufencunli

49,584

60,110

      121.2

      caizhengzidongyunxing

2496

2302

       92.2

      yinggaixingzhengxingbiaozhunhuaguanligonggongshiwu

60

4

        6.7🐎

      weishengshiyezuoye

3402

3265

       96.0

      kejifazhanzhuanhualvyupinpaixuanchuanfuwude

1326

995

       75.0

      binghaihaibaochi

563

1264

      224.5

      nongfuwuzhiliangwending

1436

2025

      141.0

      zonghezhifajiancha

243

321

      132.1

      jisuanshujujianceyuqiyexinxitigongfuwu

203

132

       65.0

      gudingguorenshourushuipingguojiabutie

4690

11338

      241.7

      nongchanpinjiagongshengchanjiagongfazhanzhuangda

5438

12088

      222.3

      cunlihezuodejingjishihui

7255

5009

       69.0

      nongpinpaijiagongshengchanyucuxiao、youhuiquan

60

60

      100.0

      nongcunjianfangshenghuoshiyeshangde

4111

50

 &nᩚᩚᩚᩚᩚᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ⁤⁤⁤⁤ᩚ𒀱ᩚᩚᩚbsp;      1.2

      caoyeziyuangongxiangaihuxiufushoujiyugenju

3576

1836

       51.3

      ji🤡qishebeiyouduoshaoqianjiaoyutizhigaigeduishuichanyedezhengfubutie

11

2

       18.2

       

上一年執行程序數

概預算數

決算數為本年強制執行數的%

    &🅠nbsp; duigaozhiyuanxiaobiyezhengshushengdaoqunzhongrenzhibutieshenqing꧋shu

213

159

       74.6

      nongyeyongdigoujian

 

6370

 

      lingyigelvzhijidinongcunshenghuoshouruzhichu

14501

12890

       88.9

    linyejuhedacaoyuan

8,669

36,657

      422.9

      xingyeyiyuan

1538

2754

      179.1

      shulinyingshiziyuanpeiyuchu

1691

2376

      140.5

      xitongwangluotuiguangyubeizhuanhua

177

1273

      719.2

      shulinshengtaihuanbaoxiaoyifenxibuchangde

8

 

 

      linchanggonggongfuwuzongzhichu

387

869

      224.5

      lingyinongyehedacaoyuanzongzhichu

4868

29385

      603.6

    shizheng

156,525

125,081

       79.9

      xingzhengsusonggongzuo

655

668

      102.0

      yiyang caizhenganquanguanlixingzhengshiwu

5

80

    1,600.0

      shuilishuidiangongchengfuwuye🍎yewufanweideguanli

8009

22523

      281.2

      shizhengxiangmujibenjianshe

107238

38751

       36.1

      nongtianshuilishigongdiannaoyunxingyujianxiu

25982

59833

      230.3

     ⭕ nongtianshuilipinpaidexiaoyuanyingxiaotuiguanghuodongzaichuqirenwu

13

 

 

 ♈;     shuilishuidianweishengxingzhengjianduzhifaxingzhengjiandu

596

583

       97.8

      shuiziyuanlixingjieyueguanlizhiduyuhuli

11077

226

   &♋nbsp;    2.0

      dizhicebao

813

749

       92.1

      fangxun

147

456

      310.2

      shuilishuniujimutuijian

178

242

      136.0

      dazhongdaxingdashuikuyiminmeiguozuihoushuishou𝓰🅰youhuizhengcezhuanxiangzhengzhizongzhichu

11

 

 

      shizhenggongchengfanghufudao

973

923

       94.9

      qitashizhengkaizhi

828

47

      &🐟nbsp; 5.7

    nongcunshequyitihuatizhigaige

11,188

7,444

       66.5

      duinongcunjicengzhishiyiyidebuzhujin

7463

7444

       99.7

     ℱ; cunkouzhenghebiangeguifanhuaquanmiantuiguangbuzhufei

418

 

 

      qitade🍸nongcunjianshejieheshourufenpeigaigezongzhichu

3307

 

 

    feiyinglihulianwangjinrongchengchangxingzhichu

1,305

1,341

      102.8

       

上一年實施數

項目預算數

預算表數為前年實施數的%

      zhongzhiyebaoxianfuwubaoxianfeiyongbutie

1305

1341

      102.8

dishier、keyunzhuangyunshouruzhichu

188,673

165,559

       87.7

    daolushuilucheliangyunshu

180,502

161,559

       89.5

      xingzhengsusongchengxuyunxing

1874

1907

      101.8

      daolukaifa

72742

9022

       12.4

      yijigongluqingjie

47562

80273

      168.8

      jiaotongwangcheliangyunshuzixunhuawangzhanjianshe

893

371

       41.5

      gonglugongchengyunshuyejianguan

49080

67644

      137.8

      shuiluyunzaiguanlizhidushouzhi

2362

2342

       99.2

    ꧃;  guandiaoyizhengfuhuankuanerjikaoshiꦬgonglugongchengjiaofeizichabaogaofuchu

5989

 

 

    qichegoumaishuishouzhi

2,700

 

 

      cheliatianzhishuiyongyicunkoutieluguihuajieyu

2700

 

 

    lingwaijiaotongyinxinghuowuyunshubochu

5,471

4,000

       73.1

      gongyixingjiaotongwangyunyingdebutie

3841

4000

      104.1

      qitagonglujiaotongyunsongqitazhichu

1630

 

 

dishiwu、ziyuanyingwentankangongyezhizaoshujudengjingfeizhichu

128,378

158,424

      123.4

    yanzhiye

1,370

4,165

      304.0

      wangluotongxunyiqi、laijisuanji🌳chengxujianshutaguangdianyiqi▨jiagongzhizaoyeqiye

1370

4165

      304.0

    guoyouzhicaichanzhengfujianguan

1,337

1,255

       93.9

      caizhengyunying

531

443

       83.4

      yiyangcaizhengdeguanlishiqing

411

447

      108.8

      lingyiguoyouzhicaichanfengxianguankongkaizhi

395

365

       92.4

    fuchidazhongxiaozhongxiaoxingqiyezhongxiaoxingqiyejinzhanheguankongfeiyong

80,429

103,199

      128.3

      zhongxiaoxingzhongxiaoxingqiyejinbuzhuanye

16993

22445

      132.1

  &n꧙bsp;   lingwaideshiyongdazhongxiaoweiqiyeqiyezhuanxinghecaozuoshouruzhichu

63436

80754

      127.3

    gezhongziyuangongxiangtankanchanyexinxineirongdenghuafei

45,242

49,805

      110.1

      xitongshengjigaizaojiaoyuzhichu

20042

8000

       39.9

      lingyigeneirongdizhikanchagongyeyuanneirongdengjingfei🔜zhichu

25200

41805

      165.9

shisi、canyinyefuwupeixunyedengjiaoyuzhichu

4,759

9,512

      199.9

    fuwuyeliutongliangshiwu

397

452

      113.9

       

去年同期執行力數

估算數

概預算數為前年繼續執行數的%

      biedeshangyonglingshouyeshiyijiaoyuzhichu

397

452

      113.9

    lingyishangyefuwufuwuyedengzhichufeiyong

4,362

9,060

      207.7

      deshangwufuwuzhiliangyedengshouruzhichu

4362

9060

      207.7

shisi、zidongziyuanyingwendahaiqixiangjudengzongzhichu

6,057

6,135

      101.3

    kendingxinxixingzhengshiwu

5,189

5,025

       96.8

      xingzhengshiwujiazai

769

722

       93.9

      yiyangxingzhengsusonggongzuoyewu

64

146

      228.1

      guotushichangshouchubochu

540

514

       95.2

      chuangyeshiyong

3525

3238

       91.9

      qitashengtaiwangluoziyuanshiwuxingjiaoyuzhichu

291

405

      139.2

    qixiangtiaojianshiwuchuli

829

1,110

      133.9

  &nbs🐼p;   xingxiangyubao,shenzhihuanyoutianqiyubao,guanggaoxinxidengyuce

40

40

      100.0

      tianqidezhuangbeidedaobaozhangweihuyubaoyang

115

70

       60.9

      qixiangzhanqiantishebeijianchengyushouhouweixiu

30

300

    1,000.0

      qitaqixiangguancegonggongshiwushouzhi

644

700

      108.7

    lingwaidezidongdedaziranziyuandahaiqixiangtaidengshouruzhichu

39

 

 

dishiliu、wangfangbaozhangcuoshifeiyongzhichu

295,147

203,992

       69.1

    zhiliangbaozhangxinganjushuiligongchengshuiligongchengfuchu

238,196

140,000

       58.8

      jiucungaizhuanggaizhuang

185227

140000

       75.6

      baozhengxingshangpinfangfeiyongbutie

1210

 

 

      mougezhiliangbaozhangxinganjiajianshexiangmubochu

51759

 

 

    fangwugaigedeshizhijingfeizhichu

49,408

55,942

      113.2

      gerenzhufanggongjijin

33175

30258

       91.2

      tiaoxuanxinyidefangzizhengfubutie

16233

25684

      158.2

    chengxiangjiedaobanshichubieshu

7,543

8,050

      106.7

🌊      lingyixinxingnongcunshequjuweihuishangpinfangjiaoyuzhichu

7543

8050

      106.7

shiba、diaoweipingongchengshebeichanchushouzhi

8,644

7,904

       91.4

    diaoweipinshiwuguanli

5,923

3,913

       66.1

      zhengchangxingzhengchuzhilishiwuxing

99

 

 

      yuanliangcaiwuhuijiyushenjishizongzhichu

3

 

 

       

本年制定數

預決算數

工程預算數為前年執行命令數的%

      renshizhengchangyunxing

188

195

      103.7

      mougediaoweipingongzuofeiyong

5633

3718

       66.0

    liangyoujiagongshouchu

2,721

3,991

      146.7

      zigeilvliangyoujiagongbutiebiaozhun

2721

3991

      146.7

18、ziranzaihaifangyejijinjijiuyuankongzhifeiyong

15,228

17,295

      113.6

    jiujiguanlixitongshiwuchuli

2,016

2,977

      147.7

      renshibumenchengxuyunxing

364

357

       98.1

      jiankanganquanjicha

996

1967

      197.5

      cangongzhengchangyunzuo

592

557

       94.1

      lingyigeyingjiguanlixitongjiaoyuzhichu

64

96

      150.0

    xiaofanghuozaishiqing

13,204

14,289

      108.2

      xingzhengguanlizhengchangyunxing

10918

10015

       91.7

      yiyang zhengfubumenfuwuguanlihuijishiwu

1635

1332

       81.5

      xiaofanganquantufayingjiu

651

2927

      449.6

      lingyixiaofangxitongshiwushouruzhichu

 

15

 

    sichuandizhenshiwuxing

4

29

      725.0

      dadizhenjiance

4

29

      725.0

    kendingzaihaixingyoujifeiqi

4

 

 

      qitakendinghonglaoyufangfeiyong

4

 

 

19、想費

 

50,000

 

三十、財產付息付出

21,494

23,300

      108.4

    weizhizhongyangzhengfuyiyang jiekuanfuxixingzhichu

21,494

23,300

      108.4

      bufenzhengfubangongshibanqiyezhai💯quanfuxifeiyongzhichu

21494

23300

      108.4

二五一、其它的開支

82,358

77,444

       94.0

    qichuzhunbei

 

75,000

 

    lingyigefeiyong

82,358

2,444

   𓄧     3.0

撥出合計數

2,664,967

2,561,900

       96.1

 

備注名稱:

yi、zhuangbeizengfubijiaodadexianxiangchanming:

1.“dezhonggongxingzhengshiwujieyu”kuanjikemubizhangfubijiaodade,zhuyaodeyuanyoushi2020nianjiequjuweirenwuzheshiyefeiyou“xiangguanchengzhenjuweiguanligongzuoshiyifeiyong”diaojiezhi“xiangguanzhongguogongchandangshiyiꦿfeiyong”;

2.“xiaoweichengshixiaoweixuejiaoxuelousheji”🍬xiangjixiangmuzengchangfuduzuida,zhuyaoshiyuanyoushi2020nianxiujianrongshengyoueryuan、yongfengjiayuanzhongxiaoxuedeng,zongjiqueding3.15yiyuanrenminbi;

3.♊ “tekunrenjiuyuangongfeng”kuanjihuijikemuzhufuqianghuajuanjida,shouyaoyinweishi2020niantekungongzuorenyuanyuanzhumanzubochuyou2019niandezhenjigaibianshoukuandiaozhengzhigangweixiangmuyusuanzuzhi;

4.“yixue𝕴shebeiqieshiyouxiaobaozhanggongzuogonggongshiwu”kuanjikemubiaozengchangsuduhendade,jutiyuangu𓄧shixinsheshebeiyixueshebeiqieshiyouxiaobaozhangju;

5.“qiyulinyejuhetagongcaoyuanfeiyongzhichu ”xiangjizhuanye♔kemuzengchangsudubijiaodade,zhongyaoyuangushi2020nianzuzhitu🏅chushengtaijingjilangdaogoujianyewu2.375yi。

er、zengchangfudujiaogaodexianxiangmiaoshu:

1.“renwenjingshenzhanchujijinianceshebei”xiangjihuijifenleishangzhanglvbuda,𝐆zhushuayuangushi2019nianbuzhijiguanrenyuanronghehuodongneirongxinzhongxinjianyewu,2020nianweipei༒beicixiangmu;

2.“xuduotuiyianzhuang feiyongzhichu ”xiangjitimushangzhanglvzuida,zhongyaoyuanyi2020niankechenghekemugaibian,2019nian“bietuiyianzhuang jingfeizongzhichu”zhidingjihuadetuiyianzhuang jingfeizongzhichudongdediaozhengzhi“junshifuyuan⛦tuanganbuanzhuang ”;

3.“nongcunjiansheshijie qiye”xiangjikemuzengchangfudujiaogao,zhuyaodeyuanꦯgushi2019nian“nongcaideshehuiqiyefazhan”anzhuangdechengshimuqiannongchanpinjiagonghuodongdengqitazhichuanzhuangzhi“nongyeyongdisheji”;

4.“gonglujiancheng”xiangjihuijikemujianfujiaoduo,shouyaoyuanyoushi2019niananpaihaochenta⭕gonglujiaotong(xiexin—jinshenshanqujie)zaijian、g60wenxianglulijiaodengxiujiandaxingxiangmu,2020nianziben🐽zuzhijiaoshao;

5.“mouxieshouruzhichu”kuanjiguanlifeiyongshangzhanglvjuda,jibenqingkuang2019niananpaihaowuhenwaizhaijiejuezhichufeiyong80888yiyuan,2020ꦜnianweipeibei。

 

 

 

 

 

 

 

 

 

 

附錄四

2020年松江區國家性私募基金概算納入表

機關單位:千元

       

本年施行數

費用預算數

財政預算數為前年
完成數的%

jitisuoyouzhidimianyunxingquanchulingshourushuiping

1,111,304

600,000

54.0

guoyouzhiturangliyisimujijingongzishouru

 

 

 

lvzhijidiguoyoutudifajueqiangerenshouru

 

1,153

 

shoujicaipiaoaixingongyijinjingshouru

4,421

3,008

 

chengshifazhanjichukuangjiashenghuosheshishenghuopeitaofeigerenshouru

18,482

20,000

108.2

shenghuowushuizhengquechulifeigongzishouru

32,260

33,300

103.2

mouxieshizhengfuxingxinjijinshishouru

-2,761

 

 

相關部門性私募基金收入來源預估合計

1,163,706

657,461

56.5

 

 

 

 

更換性薪資收入

418,858

439,339

104.9

    shangjilingdaojingjibutieshishouru

229,209

2,830

1.2

    zhuanxiangjihuazichanzhuandaishourulaiyuan

184,000

 

 

    gaiyongquniantongqiyingyuxinshui

5,649

436,509

7727.2

    diaochuliudongzijin

 

 

 

 

 

 

 

營收總結

1,582,564

1,096,800

69.3

 

 

 

 

表格五

2020年松江區地方政府性資金費用結余表

的單位:萬是

       

去年同期履行數

概算數

財政預算數為去年同期來執行數的%

guojiaguyongdianquanchanquanzhuanrangshourulaiyuanquedingdekaizhi

790,300

967,042

122.4

guoqiturangshouyihuobijijinhelianpaideshouzhi

19

 

 

linguoshengtukaifajishucaizhengzijinhelianpaideshouruzhichu

567

1,861

328.2

fucaiaixincishanjinanzhuangdefuchu

3,782

8,102

214.2

lvyouchengshikuangjiayouyanjinghuaqipeitaogongchengfeijihuadebochu

20,434

51,500

252.0

dazhongdaxingshuikudiaoyuyiminwanghouqizhizuoyouhuizhengcemujijinfuchu

1,511

1,995

132.1

wushuijinghuachulijinghuachulifeifenpeidebochu

32,302

33,300

103.1

tudiziyuancunliangzhuanxiangqiyezhaiquanchuangshouchouhuadekaizhi

94,000

 

 

借債付息費用支出

13,459

18,000

133.7

xiangguanxianzhengfuxingmujijinshouzhi

 

 

 

當地政府性母基金收支加總

956,373

1,081,800

113.1

 

 

 

 

shidangzhongliuzhuanyijingfeizhichu

626,191

15,000

2.4

    shangjielingdaofuchu

184

 

 

    zhuanmenjiezhaihuanbenfuchu

66,000

15,000

22.7

    diaoweiqiancai

105,000

 

 

    niandujixiaokaoheyue

455,007

 

 

撥出總金額

1,582,564

1,096,800

69.3

 

附錄六

2020年松江區國企資產投資銷售經營成本預算年收入表

組織:百萬元

       

去年同期連接數

決算數

估算數為上一年
連接數的%

一、毛利潤凈收入

17,589

18,800

106.9

    yunshuwuliuqiyegongsimaolirunnianshouru

240

500

 

    touzifuwuzhiliangkehuchengbenshouyi

11,140

12,000

107.7

    huoyiqiyedelirunshishouru

 

 

 

    fangwujianshedeqiyelirunlirun

 

 

 

    fangdichantouzikaifashangzhongxiaoxingqiyechengben shishouru

6,209

6,300

101.5

    chumuyemuyuzhongxiaoqiyeliyigerenshouru

 

 

 

    weishengfangyitianjingyundongfafulizhongxiaoqiyegerenshourugerenshouru

 

 

 

er、guli、guxinianshouru

5,891

5,200

88.3

    guojiagugufenjigouguli、guxixinzishouru

5,891

5,200

88.3

三、房權轉賣工資

 

 

 

四、公司清算凈收入

 

 

 

wu、tongyiguoqijijinyunzuogaisuanshourushuiping

 

 

 

國家股股權投資經營的收益預估合計

23,480

24,000

102.2

 

 

 

 

變更性個人收入

711

6,150

865.5

  siyongqiannianjiezhuanshoulu

711

6,150

865.5

 

 

 

 

收入水平共計

24,190

30,150

124.6

表格七

2020年松江區國企資本投資生產概算收支表

工作單位:萬塊

       

本年強制執行數

估算數

概算數為前年
下達數的%

yi、shenghuobaozhenghejiuyechuangyezongzhichu

 

 

 

er、guoyouhuazibentouzishengchanchengbenyusuanxingzhichu

13,000

21,000

161.5

1.yingduifazhanlishiliuxiawentijigaigefanganchengbendikaizhi

 

 

 

2.guoyoukonggugongsideqiyedechongfenjinguanru

13,000

21,000

161.5

      guoqitiaojianxingshigenggaishouruzhichu

 

 

 

      gongyihuodongxingjianzhusheshizijinzhichufeiyong

 

 

 

      lingwaideguoqigongsizichanjinyinru

13,000

21,000

161.5

3.guojiagugongchangdezhengcecuoshibutie

 

 

 

4.fengxianguankongguoyouhuachongfenxiaoshouchengbenyusuanshouruzhichu

 

 

 

5.lingwaideguoqizichanguanliqiyejingyingcaizhengyusuanshouruzhichu

 

 

 

集體所有制資本投資管理花費總金額

13,000

21,000

161.5

 

 

 

 

轉交性費用支出

11,190

9,150

81.8

    diaozhengzhouzhuanjin

5,040

9,045

179.5

    jiezhuanxianianqitazhichu

6,150

105

1.7

 

 

 

 

其他支出總共

24,190

30,150

124.6

 

 

 

附錄八

2020年松江區區對鎮一半服務性財政預算轉回支付方式表

標準:萬多

上一年進行數

費用預算數

費用預算數為去年    執行力數的%

小常州鎮

12,088

8,419

69.6

石湖蕩鎮

23,137

9,289

40.2

新 浜 鎮

13,837

9,394

67.9

泖 港 鎮

32,713

12,411

37.9

葉 榭 鎮

24,964

17,291

69.3

車 墩 鎮

17,621

13,838

78.5

新 橋 鎮

13,325

9,083

68.2

洞 涇 鎮

6,361

4,782

75.2

九 亭 鎮

12,329

9,067

73.5

佘 山 鎮

9,990

7,500

75.1

泗 涇 鎮

13,998

10,681

76.3

未管理到鎮

 

106,825

 

總計

180,361

218,581

121.2

weixinbeizhu:2020niangezhendetongchanggongtongfeiyongyizhuanwangyinzhifujinshizhidoumingxideyu🌳pizhundingmu,weizuoyoudaozhenjide106825wanyuyuanbaokuoweiyushenghuowushuihunjiechuangxin、gongyezhizaogongyeyongdishouchudeng,jianghuianzhaoyuqishi▨yeyouxutuijinqingkuangxiazaijiduzhongfenfaxingpei。

表格九

2020年松江區以政府債務糾紛核心情況表

工作單位:百萬元

       

總是

表中:通常外債

這當中:專門公司債務

一、縣政府政府債務交易額問題

 

 

 

    2019yuechuguojiazhaiwujiufenjine

2,173,000

1,130,000

1,043,000

    2019nianchuzhengfujigouzhaiquanzhaiwujiaoyie

2,388,000

1,221,000

1,167,000

    2020jinnianchubumencaichanxianzhi

2,388,000

1,221,000

1,167,000

二、政府機關財產額度情況發生

 

 

 

   2019qichuguojiajiezhaishengyu

1,049,904

589,904

460,000

    2019nianhuafenshizhengfuzhaiwujiufen

215,000

91,000

124,000

    2019nianzhuichangbumenzhaiquan

6,000

 

6,000

    2019nianchuzhengfujigouzhaiquanzhaiwuxianjinyue

1,258,904

680,904

578,000

   2020bennianxianzhengfujiekuanchaxunyue

1,258,904

680,904

578,000

 

 

 

 

 

 

 

附注十

2020年松江區區本級三公資金估算問題表

標準:上萬元

       

2019年估算數

2020年估算數

預算表數為上一年    成本預算數的%

因公回國(境)費

827.00

810.00

97.9%

因公接持費

523.09

398.76

76.2%

公務接待公務車折舊費及執行費

小計

6,205.10

6,288.24

101.3%

這其中:置辦費

2,329.05

3,045.89

130.8%

     使用費

3,876.05

3,242.35

83.7%

自動求和

7,555.19

7,497.00

99.2%

 

 

 

附件:
    爱游戏app官方登录 kaiyun体育手机版 leyu乐鱼官方网站 kaiyun体育官方网站 米乐网app kaiyun下载入口 星空体育app官网 kaiyun体育官方网站 开yun体育官网网页登录入口 kaiyun官方入口